2 018 2018
[Pages:64]Investec Limited
Financial information (excludes results of Investec plc) Unaudited condensed consolidated financial information for the six months ended 30 September 2018 IFRS ? Rand
2018
Introduction
On 1 April 2018 the group adopted IFRS 9 `Financial Instruments' which replaced IAS 39 `Financial Instruments: Recognition and Measurement. IFRS 9 requires a move from incurred loss methodology under IAS 39 to an expected credit loss (ECL) methodology.
Disclosure related to the initial application and the impact of the transition from IAS 39 to IFRS 9 were included in the transition disclosures published on 15 June 2018. The Investec Limited transition disclosures can be accessed via the Investec website at .
The disclosure of the impact and accounting policies is included on pages 24 to 29. Credit disclosures shown on pages 30 to 47 are reported under IFRS 9 with 1 April comparatives.
Throughout the rest of the financial disclosures comparative information is provided as at 31 March 2018 and has been presented on an IAS 39 basis and not restated as permitted under IFRS.
Overview of results
Key financial statistics
Total operating income before expected credit losses/impairment losses (R'million) Operating costs (R'million) Operating profit before acquired intangibles (R'million) Headline earnings attributable to ordinary shareholders (R'million) Cost to income ratio Total capital resources (including subordinated liabilities) (R'million) Total shareholders equity (R'million) Total assets (R'million) Net core loans and advances (R'million) Customer accounts (deposits) (R'million) Loans and advances to customers as a % of customer accounts (deposits) Cash and near cash balances (R'million) Funds under management (R'million) Total gearing ratio (i.e. total assets excluding assurance assets to equity)
30 Sept 2018
9 755 5 037 4 340 2 583 51.6% 67 881 53 258 637 952 260 636 331 672
76.1% 110 827 955 655
9.1x
30 Sept 2017
% change
31 March 2018
9 073 4 841 3 859 2 617 53.4% 63 007 48 858 599 824 251 549 309 964
78.6% 102 620 939 880
9.4x
7.5% 4.0% 12.5% (1.3%)
7.7% 9.0% 6.4% 3.6% 7.0%
8.0% 1.7%
18 217 9 619 7 869 5 490 52.8%
66 292 51 279 617 710 256 702 321 823
77.4% 116 533 896 237
9.3x
Key asset quality and capital ratios
30 Sept 2018
1 April 2018
Capital adequacy ratio Tier 1 ratio Common equity tier 1 ratio Leverage ratio ? current Leverage ratio ? `fully loaded' Stage 3 exposure as a % of gross core loans and advances to customers subject to ECL Stage 3 exposure net of ECL as a % of net core loans and advances to customers subject to ECL Stage 3 exposure net of ECL and collateral Credit loss ratio#
14.7% 11.1% 10.3%
7.5% 7.1% 1.5% 0.8%
? 0.30%*
14.5% 10.8% 10.0%
7.4% 6.9% 1.1% 0.7%
? 0.28%**
* Annualised. ** As at 31 March 2018. # Expected credit loss (ECL) impairment charges on gross core loans and advances as a % of average gross core loans and advances subject to ECL.
2
Investec Limited silo financial information 2018
Condensed consolidated income statement
R'million
Six months to 30 Sept
2018
Six months to 30 Sept
2017
Interest income Interest expense Net interest income Fee and commission income Fee and commission expense Investment income Share of post taxation profit of associates Trading income/(loss) arising from ? customer flow ? balance sheet management and other trading activities Other operating income Total operating income before expected credit losses/impairment losses Expected credit loss impairment charges* Impairment losses on loans and advances* Operating income Operating costs Operating profit before acquired intangibles Amortisation of acquired intangibles Operating profit Additional costs on acquisition of subsidiary Profit before taxation Taxation on operating profit before goodwill and acquired intangibles Taxation on acquired intangibles Profit after taxation Profit attributable to Asset Management non-controlling interests Profit attributable to other non-controlling interests Earnings attributable to shareholders
16 182 (12 341)
3 841 4 469
(206) 607 364
295 376
9 9 755
(378) ?
9 377 (5 037) 4 340
(26) 4 314
? 4 314
(711) 7
3 610 (80)
(657) 2 873
* On adoption of IFRS 9, there is a move from an incurred loss model to an expected credit loss methodology.
16 022 (12 492)
3 530 4 448
(246) 738 382
150 55 16
9 073 ?
(373) 8 700 (4 841) 3 859
(26) 3 833
? 3 833
(443) 7
3 397 (65)
(343) 2 989
Year to 31 March
2018
32 509 (25 240)
7 269 9 245
(459) 1 000
777
414 (41) 12 18 217
? (729) 17 488 (9 619) 7 869
(51) 7 818
(100) 7 718
(367) 14
7 365 (156) (907)
6 302
Investec Limited silo financial information 2018
3
Consolidated statement of total comprehensive income
R'million
Six months to 30 Sept
2018
Six months to 30 Sept
2017
Profit after taxation Other comprehensive income: Items that may be reclassified to the income statement Fair value movements on cash flow hedges taken directly to other comprehensive income* Fair value movements on debt instruments at FVOCI taken directly to other comprehensive income*^ Gain on realisation debt instruments at FVOCI recycled to the income statement*^ Fair value movements on available-for-sale assets taken directly to other comprehensive income* Gain on realisation of available-for-sale assets recycled to the income statement* Foreign currency adjustments on translating foreign operations Total comprehensive income
Total comprehensive income attributable to ordinary shareholders Total comprehensive income attributable to non-controlling interests Total comprehensive income attributable to perpetual preferred securities and other Additional Tier 1 securities Total comprehensive income
3 610
(21)
(170) (38)
? ? 831 4 212 3 227 737
248 4 212
3 397
(35)
? ?
159 (46) 65 3 540 2 902 408
230 3 540
* Net of taxation of (R40.0 million) [Six months to 30 September 2017: R43.6 million; year to 31 March 2018: R194.0 million]. ^ On adoption of IFRS 9 on 1 April 2018, the fair value reserve was introduced, replacing the available-for-sale reserve.
Year to 31 March
2018 7 365
(93)
? ?
245 (94) (648) 6 775 5 254 1 063
458 6 775
Headline earnings
R'million
Six months to 30 Sept
2018
Six months to 30 Sept
2017
Year to 31 March
2018
Earnings attributable to shareholders Dividends paid to perpetual preference shareholders and other Additional Tier 1 security holders Earnings attributable to ordinary shareholders Headline adjustments: Revaluation of investment properties* Gain on realisation of available-for-sale assets recycled to the income statement*
2 873
(248) 2 625
(42) (42)
?
2 989
(230) 2 759
(142) (96) (46)
6 302
(458) 5 844
(354) (260)
(94)
Headline earnings attributable to ordinary shareholders
2 583
2 617
5 490
*Taxation on headline earnings adjustments amounted to R18.0 million (Six months to 30 September 2017: R45.3 million), year to 31 March 2018: R88.6 million), with a (41.6 million)(Six months to 30 September 2017: R69.3 million, year to 31 March 2018: R350.5 million) impact on earnings attributable to non-controlling interests.
4
Investec Limited silo financial information 2018
Condensed consolidated balance sheet
At R'million
30 Sept 2018
1 April 2018*
31 March 2018*
Assets Cash and balances at central banks Loans and advances to banks Non-sovereign and non-bank cash placements Reverse repurchase agreements and cash collateral on securities borrowed Sovereign debt securities Bank debt securities Other debt securities Derivative financial instruments Securities arising from trading activities Investment portfolio Loans and advances to customers Own originated loans and advances to customers securitised Other loans and advances Other securitised assets Interests in associated undertakings Deferred taxation assets Other assets Property and equipment Investment properties Goodwill Intangible assets
Other financial instruments at fair value through profit or loss in respect of liabilities to customers
Liabilities Deposits by banks Derivative financial instruments Other trading liabilities Repurchase agreements and cash collateral on securities lent Customer accounts (deposits) Debt securities in issue Liabilities arising on securitisation of own originated loans and advances Current taxation liabilities Deferred taxation liabilities Other liabilities
Liabilities to customers under investment contracts Insurance liabilities, including unit-linked liabilities
Subordinated liabilities
Equity Ordinary share capital Share premium Treasury shares Other reserves Retained income Shareholders' equity excluding non-controlling interests Other Additional Tier 1 securities in issue Non-controlling interests ? Perpetual preferred securities issued by subsidiaries ? Non-controlling interests in partially held subsidiaries Total equity
9 586 20 732 10 441
17 705 58 923 10 232 13 891
9 515 21 112
8 915 252 295
8 341 359 315
6 819 1 067 14 227 3 107 18 934
211 461 487 188
150 764 637 952
29 700 14 531 16 992
6 500 331 672
7 710 2 216
339 189 9 458 419 307 150 699
65 570 071
14 623 584 694
1 13 576 (1 882)
1 861 27 400 40 956
900 11 402
1 534 9 868 53 258
9 180 19 617
9 972
24 217 62 363
7 947 10 405 12 541 12 289
8 110 246 760
7 625 265 299
6 495 1 331 13 292 2 973 19 439
211 412 475 743
141 071 616 814
27 793 15 907 14 238
8 395 321 791
6 885 2 274
551 171 12 340 410 345 141 013
58 551 416
15 013 566 429
1 12 820 (1 552)
1 185 25 994 38 448
900 11 037
1 534 9 503 50 385
9 187 19 620
9 993
24 217 62 403
7 965 10 390 12 563 12 289
6 928 249 072
7 630 265 299
6 495 983
13 305 2 973
19 439 211 412
476 639
141 071 617 710
27 793 15 907 14 238
8 395 321 823
6 885 2 274
551 171 12 310 410 347 141 013
58 551 418
15 013 566 431
1 12 820 (1 552)
1 125 26 948 39 342
900 11 037
1 534 9 503 51 279
Total liabilities and equity
637 952
616 814
617 710
* The 1 April 2018 balance sheet has been presented on an IFRS 9 basis and the comparative as at 31 March 2018 on an IAS 39 basis.
Investec Limited silo financial information 2018
30 Sept 2017
9 200 23 399 10 399
21 916 50 722
8 083 12 167 11 214 12 458
7 911 243 482
8 067 291 330
5 898 649
13 736 770
18 992 211 460
460 355
139 469 599 824
28 606 13 457 15 568
9 906 309 964
5 564 2 413 1 033
262 10 575 397 348 139 424
45 536 817
14 149 550 966
1 12 578 (1 988)
1 872 25 260 37 723
550 10 585
1 534 9 051 48 858
599 824
5
Consolidated statement of changes in equity
At 30 September 2018 R'million
Ordinary share capital
At 1 April 2017
1
Movement in reserves 1 April 2017 ? 30 September 2017
Profit after taxation
?
Fair value movements on cash flow hedges taken directly to other comprehensive income
?
Fair value movements on available-for-sale assets taken directly to other comprehensive
income
?
Gains on available-for-sale assets recycled to the income statement
?
Foreign currency adjustments on translating foreign operations
?
Total comprehensive income for the period
?
Issue of ordinary shares
?
Movement of treasury shares
?
Share-based payments adjustments
?
Transfer from share-based payments reserve to treasury shares
?
Transfer from regulatory general risk reserves
?
Movement in non-controlling interests due to share issues in subsidiary
?
Dividends declared to other equity holders including other Additional Tier 1 securities
?
Dividends paid to perpetual preference shareholders included in non-controlling interests
and other Additional Tier 1 securities
?
Dividends paid to ordinary shareholders
?
Dividends paid to non-controlling interests
?
At 30 September 2017
1
Movement in reserves 1 October 2017 ? 31 March 2018
Profit after taxation
?
Fair value movements on cash flow hedges taken directly to other comprehensive income
?
Fair value movements on available-for-sale assets taken directly to other comprehensive
income
?
Gains on available-for-sale assets recycled to the income statement
?
Foreign currency adjustments on translating foreign operations
?
Total comprehensive income for the period
?
Issue of ordinary shares
?
Issue of other Additional Tier 1 security instruments
?
Movement of treasury shares
?
Share-based payments adjustments
?
Transfer from share-based payments reserve to treasury shares
?
Transfer from regulatory general risk reserves
?
Partial disposal of group operations
?
Movement in non-controlling interests due to share issues in subsidiary
?
Dividends declared to other equity holders including other Additional Tier 1 securities
?
Dividends paid to perpetual preference shareholders included in non-controlling interests
and other Additional Tier 1 securities
?
Dividends paid to ordinary shareholders
?
Dividends paid to non-controlling interests
?
At 31 March 2018
1
Share premium
11 895
? ?
? ? ? ? 683 ? ? ? ? ? ?
? ? ? 12 578
? ?
? ? ? ? 242 ? ? ? ? ? ? ? ?
? ? ? 12 820
Treasury shares
(1 189)
? ?
? ? ? ? ? (664) ? (135) ? ? ?
? ? ? (1 988)
? ?
? ? ? ? ? ? (321) ? 757 ? ? ? ?
? ? ? (1 552)
6
Investec Limited silo financial information 2018
Consolidated statement of changes in equity
(continued)
Other reserves
Capital reserve account
Available-
for-sale Regulatory
reserves/ general Cash flow
Fair value
risk
hedge
reserve* reserve reserve
61
193
660
(900)
?
?
?
?
?
?
?
(35)
Own credit reserve
Foreign currency
reserve
Share-
holders'
equity
Other
excluding
additional
non-
Non-
Tier 1
Retained controlling controlling securities
income interests interests in issue
?
1 734 23 045 35 500 10 521
550
?
?
?
2 989
2 989
408
?
?
?
?
(35)
?
?
Total equity 46 571
3 397 (35)
?
159
?
?
?
(46)
?
?
?
?
?
?
?
113
?
(35)
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
(19)
?
?
?
?
?
?
?
?
?
?
?
?
159
?
?
159
?
?
?
(46)
?
?
(46)
?
65
?
65
?
?
65
?
65
2 989
3 132
408
?
3 540
?
?
?
683
?
?
683
?
?
?
(664)
?
?
(664)
?
?
350
350
?
?
350
?
?
135
?
?
?
?
?
?
19
?
?
?
?
?
?
?
?
70
?
70
?
?
(230)
(230)
133
32
(65)
?
?
?
?
?
?
?
?
?
?
?
?
61
306
641
(935)
?
?
?
?
?
?
?
(58)
?
?
?
?
(133)
?
?
(1 048) (1 048)
?
?
?
?
?
(414)
?
1 799 25 260 37 723 10 585
?
?
?
3 313
3 313
655
?
?
?
(58)
?
(32)
(165)
?
(1 048)
?
(414)
550 48 858
?
3 968
?
(58)
?
86
?
?
?
(48)
?
?
?
?
?
?
?
38
?
(58)
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
(14)
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
86
?
?
?
?
(48)
?
?
(713)
?
(713)
?
?
(713)
3 313
2 580
655
?
?
?
242
?
?
?
?
?
?
?
?
?
(321)
?
?
?
306
306
?
?
?
(757)
?
?
?
?
14
?
?
?
?
103
103
85
?
?
?
?
140
?
?
(228)
(228)
?
?
86
?
(48)
?
(713)
?
3 235
?
242
350
350
?
(321)
?
306
?
?
?
?
?
188
?
140
31
(197)
?
?
?
?
?
?
?
?
?
?
?
?
61
344
627
(993)
?
?
?
?
?
?
?
(1 063) (1 063)
?
?
?
?
?
(428)
?
1 086 26 948 39 342 11 037
(31)
(31)
?
(1 063)
?
(428)
900 51 279
Investec Limited silo financial information 2018
7
Consolidated statement of changes in equity
(continued)
At 30 September 2018 R'million
Ordinary share capital
Adoption of IFRS 9
?
At 1 April 2018
1
Movement in reserves 1 April 2018 ? 30 September 2018
Profit after taxation
?
Fair value movements on cash flow hedges taken directly to other comprehensive income
?
Fair value movements on debt instruments at FVOCI taken directly to other comprehensive
income
?
Gains on available-for-sale assets recycled to the income statement
?
Foreign currency adjustments on translating foreign operations
?
Total comprehensive income for the period
?
Issue of ordinary shares
?
Net equity movements of associates
?
Movement of treasury shares
?
Share-based payments adjustments
?
Transfer from share-based payments reserve to treasury shares
?
Other equity movements
?
Transfer from retained income to non-controlling interest
Dividends declared to other equity holders including other Additional Tier 1 securities
?
Dividends paid to perpetual preference shareholders included in non-controlling interests
and other Additional Tier 1 securities
?
Dividends paid to ordinary shareholders
?
Dividends paid to non-controlling interests
?
At 30 September 2018
1
* On adoption of IFRS 9 on 1 April 2018, the fair value reserve was introduced, replacing the available-for-sale reserve.
Share premium
? 12 820
? ?
? ? ? ? 756 ? ? ? ? ?
?
? ? ? 13 576
Treasury shares
? (1 552)
? ?
? ? ? ? ? ? (567) ? 237 ?
?
? ? ? (1 882)
8
Investec Limited silo financial information 2018
................
................
In order to avoid copyright disputes, this page is only a partial summary.
To fulfill the demand for quickly locating and searching documents.
It is intelligent file search solution for home and business.
Related download
- graduate studies
- instructions for materiel release fielding and transfer
- transportability engineering and the acquisition process
- logistics type classification materiel release fielding and
- type classification materiel release fielding and transfer
- instructions for type classification materiel release fielding and
- standard line item number replacement
- an overview of the u s army fuze safety review board afsrb
Related searches
- 2 into 2 harley exhaust
- 2 2 forming questions in spanish
- problems 2018 chevy equinox 2 0t
- 2 1 channel vs 2 0 channel
- log6 x 2 3x 2 1
- sin 2 x cos 2 x dx
- sec 2 x 1 tan 2 x
- 2018 chevrolet equinox lt 2 0t
- 2018 chevrolet equinox premier 2 0t
- 2018 chevy equinox 2 0 problems
- 2018 ap physics 2 frq
- 2018 equinox 2 0 engine