ASU 2016-14 Illustrative Financial Statement Example - AICPA

[Pages:16]ASU 2016-14 Financial Statement Example

The AICPA's Not-for-Profit Expert Panel created this set of illustrative financial statements that shows the implementation of ASU 2016-14. This document provides a non-authoritative example of a possible presentation of a complete set of financial statements for a nongovernmental NFP that is not a health care provider under current GAAP. The example is fictitious.

Report of Independent Auditors and Financial Statements for

Big National Charity, Inc.

December 31, 20XX and 20XX

? 2019, Association of International Certified Professional Accountants. All rights reserved.

CONTENTS

FINANCIAL STATEMENTS Statements of Financial Position Statements of Activities Statements of Functional Expenses Statements of Cash Flows ? Indirect Method Statements of Cash Flows ? Direct Method Notes to Financial Statements

PAGE

1 2?3

4 5 6 7?14

? 2019, Association of International Certified Professional Accountants. All rights reserved.

BIG NATIONAL CHARITY, INC.

STATEMENTS OF FINANCIAL POSITION AS OF DECEMBER 31, 20XX AND 20XX

ASSETS Cash and cash equivalents Contributions receivable Due from related parties Prepaid expenses and other assets Investments Property and equipment, net

Total assets

LIABILITIES AND NET ASSETS

LIABILITIES Accounts payable and accrued expenses Due to related parties Other liabilities

Total liabilities

NET ASSETS Without donor restrictions With donor restrictions

Total net assets

Total liabilities and net assets

20XX

$ 1,740,000 244,000 170,000

1,158,000 151,000

$ 3,463,000

20XX

$ 920,000 409,000 90,000 169,000 677,000 207,000

$ 2,472,000

$ 373,000 303,000 143,000

819,000

$ 219,000 -

147,000

366,000

1,599,000 1,045,000

2,644,000

$ 3,463,000

914,000 1,192,000

2,106,000

$ 2,472,000

See accompanying notes.

1

? 2019, Association of International Certified Professional Accountants. All rights reserved.

BIG NATIONAL CHARITY, INC.

STATEMENTS OF ACTIVITIES FOR THE YEAR ENDED DECEMBER 31, 20XX

Operating activities REVENUES AND OTHER SUPPORT

Contributions Contributions - from related parties Contributions - donation in-kind Interest and dividends Net assets released from restrictions

Without Donor With Donor Restrictions Restrictions

Total

$ 4,976,000 755,000 13,000 20,000 662,000

$ 515,000 -

9,000 (662,000)

$ 5,491,000 755,000 13,000 29,000 -

Total revenues and other support

6,426,000

(138,000)

6,288,000

EXPENSES Animal services

4,286,000

-

4,286,000

Supporting services: Management and general Fundraising

283,000 1,139,000

-

283,000

-

1,139,000

Total support services

1,422,000

-

1,422,000

Total expenses

5,708,000

-

5,708,000

Change in net assets from operations

718,000

(138,000)

580,000

Nonoperating activities Investment return, net

(33,000)

(9,000)

(42,000)

Total nonoperating activities

(33,000)

(9,000)

(42,000)

Change in net assets

685,000

(147,000)

538,000

Net assets, beginning of year

914,000

1,192,000

2,106,000

Net assets, end of year

$ 1,599,000 $ 1,045,000 $ 2,644,000

2

See accompanying notes.

? 2019, Association of International Certified Professional Accountants. All rights reserved.

BIG NATIONAL CHARITY, INC.

STATEMENTS OF ACTIVITIES FOR THE YEAR ENDED DECEMBER 31, 20XX

Operating activities REVENUES AND OTHER SUPPORT

Contributions Contributions - from related parties Interest and dividends Net assets released from restrictions

Without Donor With Donor Restrictions Restrictions

Total

$ 3,485,000 324,000 13,000 325,000

$ 106,000 (325,000)

$ 3,591,000 324,000 13,000 -

Total revenues and other support

4,147,000

(219,000)

3,928,000

EXPENSES Animal services

3,269,000

-

3,269,000

Supporting services: Management and general Fundraising

353,000 1,039,000

-

353,000

-

1,039,000

Total support services

1,392,000

-

1,392,000

Total expenses

4,661,000

-

4,661,000

Change in net assets from operations

(514,000)

(219,000)

(733,000)

Nonoperating activities Investment return, net

6,000

3,000

9,000

Total nonoperating activities

6,000

3,000

9,000

Change in net assets

(508,000)

(216,000)

(724,000)

Net assets, beginning of year

1,422,000

1,408,000

2,830,000

Net assets, end of year

$ 914,000 $ 1,192,000 $ 2,106,000

See accompanying notes.

3

? 2019, Association of International Certified Professional Accountants. All rights reserved.

BIG NATIONAL CHARITY, INC.

STATEMENTS OF FUNCTIONAL EXPENSES FOR THE YEARS ENDED DECEMBER 31, 20XX AND 20XX

Grants Salaries and benefits Education and awareness Occupancy Professional services Printing Information technologies Travel Depreciation Other

Animal Services

$ 1,617,000 1,285,000 706,000 203,000 120,000 137,000 15,000 79,000 44,000 80,000

$ 4,286,000

20XX Management and General Fundraising

$ 105,000 16,000 54,000 30,000 48,000 1,000 4,000 1,000 6,000 18,000

$

-

531,000

245,000

72,000

45,000

74,000

35,000

11,000

13,000

113,000

$ 283,000 $ 1,139,000

Total

$ 1,722,000 1,832,000 1,005,000 305,000 213,000 212,000 54,000 91,000 63,000 211,000

$ 5,708,000

Grants Salaries and benefits Education and awareness Occupancy Professional services Printing Information technologies Travel Depreciation Other

Animal Services

20XX Management and General Fundraising

Total

$ 229,000 1,471,000 265,000 185,000 664,000 111,000 83,000 126,000 44,000 91,000

$ 12,000 171,000 1,000 25,000 108,000 3,000 6,000 4,000 6,000 17,000

$

-

451,000

113,000

75,000

232,000

22,000

19,000

8,000

18,000

101,000

$ 241,000 2,093,000 379,000 285,000 1,004,000 136,000 108,000 138,000 68,000 209,000

$ 3,269,000 $ 353,000 $ 1,039,000 $ 4,661,000

4

See accompanying notes.

? 2019, Association of International Certified Professional Accountants. All rights reserved.

BIG NATIONAL CHARITY, INC.

STATEMENTS OF CASH FLOWS ? INDIRECT METHOD FOR THE YEARS ENDED DECEMBER 31, 20XX AND 20XX

INDIRECT METHOD

20XX

CASH FLOWS FROM OPERATING ACTIVITIES

Change in net assets

$ 538,000

Adjustments to reconcile change in net assets to net

cash provided by (used in) operating activities:

Depreciation

63,000

Donated securities

(70,000)

Net depreciation (appreciation) on investments

42,000

Decrease (increase) in contributions receivable

165,000

Decrease in due to/from related parties

393,000

(Increase) decrease in prepaid expenses and other assets

(1,000)

Increase (decrease) in accounts payable and accrued expenses 154,000

(Decrease) increase in other liabilities

(4,000)

20XX

$ (724,000)

68,000 (37,000)

(9,000) (99,000) 303,000

7,000 (73,000)

1,000

Net cash provided by (used in) operating activities

1,280,000

(563,000)

CASH FLOWS FROM INVESTING ACTIVITIES Purchase of fixed assets Purchase of investments Proceeds from sales and maturities of investments

(7,000) (1,290,000)

837,000

(546,000)

79,000

Net cash used in investing activities

(460,000) (467,000)

Net increase (decrease) in cash and cash equivalents

820,000 (1,030,000)

Cash and cash equivalents, beginning of year

920,000 1,950,000

Cash and cash equivalents, end of year

$ 1,740,000 $ 920,000

[NOTE ? Both the indirect and direct methods are presented. NFP may choose either method of reporting cash flows from operating activities. If the direct method is used, a reconciliation to the indirect method (as illustrated in paragraph 230-10-55-10) may be reported but is not required.

See accompanying notes.

5

? 2019, Association of International Certified Professional Accountants. All rights reserved.

BIG NATIONAL CHARITY, INC.

STATEMENTS OF CASH FLOWS ? DIRECT METHOD FOR THE YEARS ENDED DECEMBER 31, 20XX AND 20XX

DIRECT METHOD

CASH FLOWS FROM OPERATING ACTIVITIES Cash received from contributions Cash payments to employees and vendors Cash payments from related parties, net Interest and dividends received

Net cash provided by (used in) operating activities

CASH FLOWS FROM INVESTING ACTIVITIES Purchase of fixed assets Purchase of investments Proceeds from sales and maturities of investments

Net cash used in investing activities

Net increase (decrease) in cash

Cash and cash equivalents, beginning of year

Cash and cash equivalents, end of year

20XX

20XX

$ 5,986,000 (5,128,000) 393,000 29,000

$ 3,741,000 (4,620,000) 303,000 13,000

1,280,000

(563,000)

(7,000) (1,290,000)

837,000

(546,000)

79,000

(460,000)

(467,000)

820,000

(1,030,000)

920,000

1,950,000

$ 1,740,000 $ 920,000

6

See accompanying notes.

? 2019, Association of International Certified Professional Accountants. All rights reserved.

 ................
................

In order to avoid copyright disputes, this page is only a partial summary.

Google Online Preview   Download