0V /LQGD %ULGZHOO FEB 14 2022

Andrea M. Fackler

Manager, Revenue Requirement/Cost of Service State Regulation and Rates T 502-627-3442 | F 502-627-3213 andrea.fackler @lge-

Ms. Linda Bridwell Executive Director Kentucky Public Service Commission 211 Sower Boulevard Frankfort, Kentucky 40601-8294

FEB 14 2022

February 14, 2022

Dear Ms. Bridwell: Enclosed are completed forms for Kentucky Utilities Company showing fuel inventories, power transactions, fuel purchases, and SEEM activities for the month of December 2021.

Sincerely,

Andrea M. Fackler Enclosures

Kentucky Utilities Company | 220 West Main Street | P.O. Box 32010 | Louisville, KY 40232 | lge-

1 | 1

E.W. Brown High Sulfur

Company: Kentucky Utilities Company

Plant: E.W. Brown, Ghent and Trimble County

Month Ended: December 31, 2021

Fuel: Coal

Amount

MMBTU

Per Unit

Beginning Inventory

11/30/2021 $

7,609,073.42

3,127,881.76

$

2.4327

Add: Purchases

$

1,978,333.09 (5)

726,677.04

$

2.7224

Adjustments Sub-Total

Less: Fuel Burned Ending Inventory Ghent High Sulfur

$ $ $ 12/31/2021 $

9,587,406.51

539,782.80 9,047,623.71 Amount

3,854,558.80

224,118.95 3,630,439.85 MMBTU

$

-

$

2.4873

$

2.4085

$

2.4922

Per Unit

Beginning Inventory Add: Purchases Adjustments

Sub-Total Less: Fuel Burned Ending Inventory

11/30/2021 $ $ $ $ $

12/31/2021 $

28,555,310.66 13,261,288.05 (4)

41,816,598.71 12,447,802.30 29,368,796.41

14,356,678.23

$

6,672,820.46

$

-

$

21,029,498.69

$

6,271,338.28

$

14,758,160.41

$

1.9890 1.9874

1.9885 1.9849 1.9900

Trimble County PRB

Amount

MMBTU

Per Unit

Beginning Inventory

11/30/2021 $

Add: Purchases

$

Adjustments

$

Sub-Total

$

Less: Fuel Burned-Jurisdictional

$

Fuel Burned-Non-Jurisdictional

$

Total Burn

$

Ending Inventory

12/31/2021 $

Trimble County High Sulfur

2,826,314.05 3,250,943.80 (617,680.51) (2) 5,459,577.34 1,509,035.95

564,610.50 2,073,646.45 3,385,930.89

Amount

1,179,791.37

$

2.3956

1,364,632.48

$

2.3823

(259,280.67) (2) $

2.3823

2,285,143.18

$

2.3892

632,658.21

$

236,712.16

$

869,370.37

$

2.3852 2.3852 2.3852

1,415,772.81

$

2.3916

MMBTU

Per Unit

Beginning Inventory Add: Purchases

11/30/2021 $ ` $

Adjustments

$

Sub-Total

$

Less: Fuel Burned-Jurisdictional

$

Fuel Burned-Non-Jurisdictional

$

Total Burn

$

Ending Inventory

12/31/2021 $

Coal In Transit

6,369,103.97 -

5,666,094.98 (3) 12,035,198.95

4,141,064.26 1,549,402.14 5,690,466.40 6,344,732.55

Amount

3,229,855.24

$

1.9719

-

$

-

2,734,067.00 (3) $

2.0724

5,963,922.24

$

2.0180

2,073,056.42

$

775,644.21

$

2,848,700.63

$

1.9976 1.9976 1.9976

3,115,221.61

$

2.0367

MMBTU

Per Unit

Coal In Transit Total Combined Inventory

12/31/2021 $ 12/31/2021 $

6,936,243.12 (1) 55,083,326.68

3,437,152.66 (1) $

26,356,747.34

$

2.0180 2.0899

(1) Coal In Transit consists of coal purchased and owned by KU that has not arrived at the plants

(2) Adjustment to transfer LG&E's portion of Trimble County 2 coal between LG&E and KU. (3) Adjustment to transfer KU's portion of Trimble County 2 coal between LG&E and KU. (4) Purchases can include contractual service costs related to transportation and handling of the inventory. (5) Fixed rail capacity charges are included in purchases for EW Brown.

Tons

Per Unit

140,172.57

$ 54.2836

33,630.00

$ 58.8264

-

$

-

173,802.57

$ 55.1626

10,049.00

$ 53.7151

163,753.57

$ 55.2515

Tons

Per Unit

598,261.49

$ 47.7305

273,650.42

$ 48.4607

-

$

-

871,911.91

$ 47.9597

260,626.00

$ 47.7612

611,285.91

$ 48.0443

Tons

Per Unit

66,401.21

$ 42.5642

75,810.00

$ 42.8828

(14,403.93) (2) $ 42.8828

127,807.28

$ 42.7173

35,419.39 13,252.34 48,671.73

$ 42.6048 $ 42.6046 $ 42.6047

79,135.55

$ 42.7865

Tons

Per Unit

138,790.47

$ 45.8901

-

$

-

116,876.81 (3) $ 48.4792

255,667.28

$ 47.0737

88,859.25 33,247.12 122,106.37

$ 46.6025 $ 46.6026 $ 46.6025

133,560.91

$ 47.5044

Tons

Per Unit

151,626.28 (1) $ 45.7457

1,139,362.22

$ 48.3458

Form B - Page 1, Sheet 1 of 4

Company: Kentucky Utilities Company

Plant: E.W. Brown, Ghent and Haefling

Month Ended: December 31, 2021

Fuel: Fuel Oil

E.W. Brown

Amount

MMBTU

Beginning Inventory

11/30/2021 $ 360,961.48

26,321.90

Add: Purchases

$

-

-

Adjustments

$

-

-

Sub-Total

$ 360,961.48

26,321.90

Less: Fuel Burned

$ 53,929.46

3,932.60

Ending Inventory

12/31/2021 $ 307,032.02

22,389.30

E.W. Brown CTs

Amount

MMBTU

Beginning Inventory

11/30/2021 $ 4,421,152.75

282,046.91

Add: Purchases

$

-

-

Adjustments

$

-

-

Sub-Total

$ 4,421,152.75

282,046.91

Less: Fuel Burned

$ 11,045.09

704.62

Ending Inventory

12/31/2021 $ 4,410,107.66

281,342.29

Ghent

Amount

MMBTU

Beginning Inventory

11/30/2021 $ 883,082.75

56,724.08

Add: Purchases

$ 169,926.59

10,606.68

Adjustments

$

-

-

Sub-Total

$ 1,053,009.34

67,330.76

Less: Fuel Burned

$ 200,823.96

12,840.94

Ending Inventory

12/31/2021 $ 852,185.38

54,489.82

Haefling

Amount

MMBTU

Beginning Inventory

11/30/2021 $

2,624.01

182.02

Add: Purchases

$

-

-

Adjustments

$

-

-

Sub-Total

$

2,624.01

182.02

Less: Fuel Burned

$

-

-

Ending Inventory

12/31/2021 $

2,624.01

182.02

Total Combined Inventory 12/31/2021 $ 5,571,949.07

358,403.43

Per Unit

$ 13.7134

$

-

$

-

$ 13.7134

$ 13.7134

$ 13.7133

Per Unit

$ 15.6752

$

-

$

-

$ 15.6752

$ 15.6752

$ 15.6752

Per Unit

$ 15.5680

$ 16.0207

$

-

$ 15.6394

$ 15.6394

$ 15.6394

Per Unit

$ 14.4161

$

-

$

-

$ 14.4161

$

-

$ 14.4161

$ 15.5466

Gallons 188,012 188,012 28,090 159,922

Gallons 2,014,621

2,014,621 5,033 2,009,588 Gallons 405,172 75,762 480,934 91,721 389,213 Gallons 1,100 1,100 1,100 2,559,823

Per Unit

$ 1.9199

$

-

$

-

$ 1.9199

$ 1.9199

$ 1.9199

Per Unit

$ 2.1945

$

-

$

-

$ 2.1945

$ 2.1945

$ 2.1945

Per Unit

$ 2.1795

$ 2.2429

$

-

$ 2.1895

$ 2.1895

$ 2.1895

Per Unit

$ 2.3855

$

-

$

-

$ 2.3855

$

-

$ 2.3855

$ 2.1767

Form B - Page 1, Sheet 2 of 4

Company: Kentucky Utilities Company

Plant: E.W. Brown, Haefling, Paddy's Run, Trimble County, and Cane Run

Month Ended: December 31, 2021

Fuel: Natural Gas

E.W. Brown CTs

Amount

MMBTU

Per Unit

Beginning Inventory

11/30/2021 $ 118,818.41

22,499.00

$ 5.2811

Add: Purchases

$ 904,775.51

243,349.00

$ 3.7180

Adjustments

$ 40,593.96 (1) (29,274.00) (2) $ (1.3867)

Sub-Total

$ 1,064,187.88

236,574.00

$ 4.4983

Less: Fuel Burned KU Share Purchases Allocated to LG&E

Total Burn

$ 781,548.92 $ 205,373.80 $ 986,922.72

173,753.00 45,658.00

219,411.00

$ 4.4980 $ 4.4981 $ 4.4981

Ending Inventory

12/31/2021 $ 77,265.16

17,163.00

$ 4.5018

Haefling

Amount

MMBTU

Per Unit

Beginning Inventory

11/30/2021 $

-

-

$

-

Add: Purchases Fixed Customer Charge

Total Purchases

$ 5,253.00

$

77.84

$ 5,330.84

697.00 -

697.00

$ 7.5366

$

-

$ 7.6483

Adjustments

$

-

-

$

-

Sub-Total

$ 5,330.84

697.00

$ 7.6483

Less: Fuel Burned

$ 5,330.84

697.00

$ 7.6483

Ending Inventory

12/31/2021 $

-

-

$

-

Paddy's Run CTs

Amount

MMBTU

Per Unit

Beginning Inventory

11/30/2021 $

-

-

$

-

Add: Purchases Allocated from LG&E Fixed Gas Demand Charge Allocated from LG&E

Total Purchases

$ 79,423.30 $ 147,635.15 $ 227,058.45

14,544.00 -

14,544.00

$ 5.4609

$

-

$ 15.6118

Adjustments

$

-

-

$

-

Sub-Total

$ 227,058.45

14,544.00

$ 15.6118

Less: Fuel Burned

$ 227,058.45

14,544.00

$ 15.6118

Ending Inventory

12/31/2021 $

-

-

$

-

Units (MCF)

Per Unit

21,962

$ 5.4102

237,414

$ 3.8110

(28,560) (2) $ (1.4214)

230,816

$ 4.6105

169,515 44,545

214,060

$ 4.6105 $ 4.6105 $ 4.6105

16,756

$ 4.6112

MCF

Per Unit

-

$

-

680

$ 7.7250

-

$

-

680

$ 7.8395

-

$

-

680

$ 7.8395

680

$ 7.8395

-

$

-

MCF

Per Unit

-

$

-

13,656 -

13,656

$ 5.8160

$

-

$ 16.6270

-

$

-

13,656

$ 16.6270

13,656

$ 16.6270

-

$

-

Form B - Page 1, Sheet 3 of 4

Trimble County Start-up and Stabilization

Amount

MMBTU

Per Unit

MCF

Per Unit

Beginning Inventory

11/30/2021 $

-

-

$

-

-

$

-

Add: Purchases Allocated from LG&E Fixed Gas Demand Charge Allocated from LG&E

Total Purchases

Adjustments

$ 33,547.15 $ 131,202.36 $ 164,749.51

$

-

9,023.46 -

9,023.46

-

$ 3.7178

$

-

$ 18.2579

$

-

8,473 -

8,473

-

$ 3.9593

$

-

$ 19.4441

$

-

Sub-Total

Less: Fuel Burned-Jurisdictional Fuel Burned-Non-Jurisdictional

Total Burn

Ending Inventory

Trimble County CTs

$ 164,749.51

$ 119,891.51 $ 44,858.00 (3) $ 164,749.51

12/31/2021 $

-

Amount

9,023.46

$ 18.2579

6,566.55

$ 18.2579

2,456.91 (3) $ 18.2579

9,023.46

$ 18.2579

-

$

-

MMBTU

Per Unit

8,473

$ 19.4441

6,166

$ 19.4441

2,307 (3) $ 19.4441

8,473

$ 19.4441

-

$

-

MCF

Per Unit

Beginning Inventory

11/30/2021 $

-

Add: Purchases Allocated from LG&E Fixed Gas Demand Charge Allocated from LG&E

Total Purchases

$ 5,201,375.95 $ 2,297,583.66 $ 7,498,959.61

Adjustments

$

-

Sub-Total

$ 7,498,959.61

-

1,399,101.00 -

1,399,101.00

-

1,399,101.00

$

-

$ 3.7177

$

-

$ 5.3598

$

-

$ 5.3598

-

1,313,711 -

1,313,711

-

1,313,711

$

-

$ 3.9593

$

-

$ 5.7082

$

-

$ 5.7082

Less: Fuel Burned Ending Inventory Cane Run 7

$ 7,498,959.61

12/31/2021 $

-

Amount

1,399,101.00 -

MMBTU

$ 5.3598

$

-

Per Unit

1,313,711 -

MCF

$ 5.7082

$

-

Per Unit

Beginning Inventory

11/30/2021 $

-

Add: Purchases Allocated from LG&E Fixed Gas Demand Charge Allocated from LG&E

Total Purchases

$ 8,583,303.60 $ 706,331.25 $ 9,289,634.85

Adjustments

$

-

Sub-Total

$ 9,289,634.85

-

2,539,227.00 -

2,539,227.00

-

2,539,227.00

$

-

$ 3.3803

$

-

$ 3.6584

$

-

$ 3.6584

-

2,384,251 -

2,384,251

-

2,384,251

$

-

$ 3.6000

$

-

$ 3.8962

$

-

$ 3.8962

Less: Fuel Burned Ending Inventory Total Combined Inventory

$ 9,289,634.85

12/31/2021 $

-

12/31/2021 $ 77,265.16

2,539,227.00 -

17,163.00

$ 3.6584

$

-

$ 4.5018

2,384,251 -

16,756

$ 3.8962

$

-

$ 4.6112

(1) Includes depreciation addition and/or current month prepaid gas accrual. Offset by reversal of prior month gas accrual. (2) Includes current month prepaid gas expenses. Offset by reversal of prior month prepaid gas expenses and pipeline inventory loss adjustments. (3) Represents the partnership allocation for start-up and stabilization gas

Form B - Page 1, Sheet 4 of 4

 ................
................

In order to avoid copyright disputes, this page is only a partial summary.

Google Online Preview   Download