0V /LQGD %ULGZHOO FEB 14 2022
Andrea M. Fackler
Manager, Revenue Requirement/Cost of Service State Regulation and Rates T 502-627-3442 | F 502-627-3213 andrea.fackler @lge-
Ms. Linda Bridwell Executive Director Kentucky Public Service Commission 211 Sower Boulevard Frankfort, Kentucky 40601-8294
FEB 14 2022
February 14, 2022
Dear Ms. Bridwell: Enclosed are completed forms for Kentucky Utilities Company showing fuel inventories, power transactions, fuel purchases, and SEEM activities for the month of December 2021.
Sincerely,
Andrea M. Fackler Enclosures
Kentucky Utilities Company | 220 West Main Street | P.O. Box 32010 | Louisville, KY 40232 | lge-
1 | 1
E.W. Brown High Sulfur
Company: Kentucky Utilities Company
Plant: E.W. Brown, Ghent and Trimble County
Month Ended: December 31, 2021
Fuel: Coal
Amount
MMBTU
Per Unit
Beginning Inventory
11/30/2021 $
7,609,073.42
3,127,881.76
$
2.4327
Add: Purchases
$
1,978,333.09 (5)
726,677.04
$
2.7224
Adjustments Sub-Total
Less: Fuel Burned Ending Inventory Ghent High Sulfur
$ $ $ 12/31/2021 $
9,587,406.51
539,782.80 9,047,623.71 Amount
3,854,558.80
224,118.95 3,630,439.85 MMBTU
$
-
$
2.4873
$
2.4085
$
2.4922
Per Unit
Beginning Inventory Add: Purchases Adjustments
Sub-Total Less: Fuel Burned Ending Inventory
11/30/2021 $ $ $ $ $
12/31/2021 $
28,555,310.66 13,261,288.05 (4)
41,816,598.71 12,447,802.30 29,368,796.41
14,356,678.23
$
6,672,820.46
$
-
$
21,029,498.69
$
6,271,338.28
$
14,758,160.41
$
1.9890 1.9874
1.9885 1.9849 1.9900
Trimble County PRB
Amount
MMBTU
Per Unit
Beginning Inventory
11/30/2021 $
Add: Purchases
$
Adjustments
$
Sub-Total
$
Less: Fuel Burned-Jurisdictional
$
Fuel Burned-Non-Jurisdictional
$
Total Burn
$
Ending Inventory
12/31/2021 $
Trimble County High Sulfur
2,826,314.05 3,250,943.80 (617,680.51) (2) 5,459,577.34 1,509,035.95
564,610.50 2,073,646.45 3,385,930.89
Amount
1,179,791.37
$
2.3956
1,364,632.48
$
2.3823
(259,280.67) (2) $
2.3823
2,285,143.18
$
2.3892
632,658.21
$
236,712.16
$
869,370.37
$
2.3852 2.3852 2.3852
1,415,772.81
$
2.3916
MMBTU
Per Unit
Beginning Inventory Add: Purchases
11/30/2021 $ ` $
Adjustments
$
Sub-Total
$
Less: Fuel Burned-Jurisdictional
$
Fuel Burned-Non-Jurisdictional
$
Total Burn
$
Ending Inventory
12/31/2021 $
Coal In Transit
6,369,103.97 -
5,666,094.98 (3) 12,035,198.95
4,141,064.26 1,549,402.14 5,690,466.40 6,344,732.55
Amount
3,229,855.24
$
1.9719
-
$
-
2,734,067.00 (3) $
2.0724
5,963,922.24
$
2.0180
2,073,056.42
$
775,644.21
$
2,848,700.63
$
1.9976 1.9976 1.9976
3,115,221.61
$
2.0367
MMBTU
Per Unit
Coal In Transit Total Combined Inventory
12/31/2021 $ 12/31/2021 $
6,936,243.12 (1) 55,083,326.68
3,437,152.66 (1) $
26,356,747.34
$
2.0180 2.0899
(1) Coal In Transit consists of coal purchased and owned by KU that has not arrived at the plants
(2) Adjustment to transfer LG&E's portion of Trimble County 2 coal between LG&E and KU. (3) Adjustment to transfer KU's portion of Trimble County 2 coal between LG&E and KU. (4) Purchases can include contractual service costs related to transportation and handling of the inventory. (5) Fixed rail capacity charges are included in purchases for EW Brown.
Tons
Per Unit
140,172.57
$ 54.2836
33,630.00
$ 58.8264
-
$
-
173,802.57
$ 55.1626
10,049.00
$ 53.7151
163,753.57
$ 55.2515
Tons
Per Unit
598,261.49
$ 47.7305
273,650.42
$ 48.4607
-
$
-
871,911.91
$ 47.9597
260,626.00
$ 47.7612
611,285.91
$ 48.0443
Tons
Per Unit
66,401.21
$ 42.5642
75,810.00
$ 42.8828
(14,403.93) (2) $ 42.8828
127,807.28
$ 42.7173
35,419.39 13,252.34 48,671.73
$ 42.6048 $ 42.6046 $ 42.6047
79,135.55
$ 42.7865
Tons
Per Unit
138,790.47
$ 45.8901
-
$
-
116,876.81 (3) $ 48.4792
255,667.28
$ 47.0737
88,859.25 33,247.12 122,106.37
$ 46.6025 $ 46.6026 $ 46.6025
133,560.91
$ 47.5044
Tons
Per Unit
151,626.28 (1) $ 45.7457
1,139,362.22
$ 48.3458
Form B - Page 1, Sheet 1 of 4
Company: Kentucky Utilities Company
Plant: E.W. Brown, Ghent and Haefling
Month Ended: December 31, 2021
Fuel: Fuel Oil
E.W. Brown
Amount
MMBTU
Beginning Inventory
11/30/2021 $ 360,961.48
26,321.90
Add: Purchases
$
-
-
Adjustments
$
-
-
Sub-Total
$ 360,961.48
26,321.90
Less: Fuel Burned
$ 53,929.46
3,932.60
Ending Inventory
12/31/2021 $ 307,032.02
22,389.30
E.W. Brown CTs
Amount
MMBTU
Beginning Inventory
11/30/2021 $ 4,421,152.75
282,046.91
Add: Purchases
$
-
-
Adjustments
$
-
-
Sub-Total
$ 4,421,152.75
282,046.91
Less: Fuel Burned
$ 11,045.09
704.62
Ending Inventory
12/31/2021 $ 4,410,107.66
281,342.29
Ghent
Amount
MMBTU
Beginning Inventory
11/30/2021 $ 883,082.75
56,724.08
Add: Purchases
$ 169,926.59
10,606.68
Adjustments
$
-
-
Sub-Total
$ 1,053,009.34
67,330.76
Less: Fuel Burned
$ 200,823.96
12,840.94
Ending Inventory
12/31/2021 $ 852,185.38
54,489.82
Haefling
Amount
MMBTU
Beginning Inventory
11/30/2021 $
2,624.01
182.02
Add: Purchases
$
-
-
Adjustments
$
-
-
Sub-Total
$
2,624.01
182.02
Less: Fuel Burned
$
-
-
Ending Inventory
12/31/2021 $
2,624.01
182.02
Total Combined Inventory 12/31/2021 $ 5,571,949.07
358,403.43
Per Unit
$ 13.7134
$
-
$
-
$ 13.7134
$ 13.7134
$ 13.7133
Per Unit
$ 15.6752
$
-
$
-
$ 15.6752
$ 15.6752
$ 15.6752
Per Unit
$ 15.5680
$ 16.0207
$
-
$ 15.6394
$ 15.6394
$ 15.6394
Per Unit
$ 14.4161
$
-
$
-
$ 14.4161
$
-
$ 14.4161
$ 15.5466
Gallons 188,012 188,012 28,090 159,922
Gallons 2,014,621
2,014,621 5,033 2,009,588 Gallons 405,172 75,762 480,934 91,721 389,213 Gallons 1,100 1,100 1,100 2,559,823
Per Unit
$ 1.9199
$
-
$
-
$ 1.9199
$ 1.9199
$ 1.9199
Per Unit
$ 2.1945
$
-
$
-
$ 2.1945
$ 2.1945
$ 2.1945
Per Unit
$ 2.1795
$ 2.2429
$
-
$ 2.1895
$ 2.1895
$ 2.1895
Per Unit
$ 2.3855
$
-
$
-
$ 2.3855
$
-
$ 2.3855
$ 2.1767
Form B - Page 1, Sheet 2 of 4
Company: Kentucky Utilities Company
Plant: E.W. Brown, Haefling, Paddy's Run, Trimble County, and Cane Run
Month Ended: December 31, 2021
Fuel: Natural Gas
E.W. Brown CTs
Amount
MMBTU
Per Unit
Beginning Inventory
11/30/2021 $ 118,818.41
22,499.00
$ 5.2811
Add: Purchases
$ 904,775.51
243,349.00
$ 3.7180
Adjustments
$ 40,593.96 (1) (29,274.00) (2) $ (1.3867)
Sub-Total
$ 1,064,187.88
236,574.00
$ 4.4983
Less: Fuel Burned KU Share Purchases Allocated to LG&E
Total Burn
$ 781,548.92 $ 205,373.80 $ 986,922.72
173,753.00 45,658.00
219,411.00
$ 4.4980 $ 4.4981 $ 4.4981
Ending Inventory
12/31/2021 $ 77,265.16
17,163.00
$ 4.5018
Haefling
Amount
MMBTU
Per Unit
Beginning Inventory
11/30/2021 $
-
-
$
-
Add: Purchases Fixed Customer Charge
Total Purchases
$ 5,253.00
$
77.84
$ 5,330.84
697.00 -
697.00
$ 7.5366
$
-
$ 7.6483
Adjustments
$
-
-
$
-
Sub-Total
$ 5,330.84
697.00
$ 7.6483
Less: Fuel Burned
$ 5,330.84
697.00
$ 7.6483
Ending Inventory
12/31/2021 $
-
-
$
-
Paddy's Run CTs
Amount
MMBTU
Per Unit
Beginning Inventory
11/30/2021 $
-
-
$
-
Add: Purchases Allocated from LG&E Fixed Gas Demand Charge Allocated from LG&E
Total Purchases
$ 79,423.30 $ 147,635.15 $ 227,058.45
14,544.00 -
14,544.00
$ 5.4609
$
-
$ 15.6118
Adjustments
$
-
-
$
-
Sub-Total
$ 227,058.45
14,544.00
$ 15.6118
Less: Fuel Burned
$ 227,058.45
14,544.00
$ 15.6118
Ending Inventory
12/31/2021 $
-
-
$
-
Units (MCF)
Per Unit
21,962
$ 5.4102
237,414
$ 3.8110
(28,560) (2) $ (1.4214)
230,816
$ 4.6105
169,515 44,545
214,060
$ 4.6105 $ 4.6105 $ 4.6105
16,756
$ 4.6112
MCF
Per Unit
-
$
-
680
$ 7.7250
-
$
-
680
$ 7.8395
-
$
-
680
$ 7.8395
680
$ 7.8395
-
$
-
MCF
Per Unit
-
$
-
13,656 -
13,656
$ 5.8160
$
-
$ 16.6270
-
$
-
13,656
$ 16.6270
13,656
$ 16.6270
-
$
-
Form B - Page 1, Sheet 3 of 4
Trimble County Start-up and Stabilization
Amount
MMBTU
Per Unit
MCF
Per Unit
Beginning Inventory
11/30/2021 $
-
-
$
-
-
$
-
Add: Purchases Allocated from LG&E Fixed Gas Demand Charge Allocated from LG&E
Total Purchases
Adjustments
$ 33,547.15 $ 131,202.36 $ 164,749.51
$
-
9,023.46 -
9,023.46
-
$ 3.7178
$
-
$ 18.2579
$
-
8,473 -
8,473
-
$ 3.9593
$
-
$ 19.4441
$
-
Sub-Total
Less: Fuel Burned-Jurisdictional Fuel Burned-Non-Jurisdictional
Total Burn
Ending Inventory
Trimble County CTs
$ 164,749.51
$ 119,891.51 $ 44,858.00 (3) $ 164,749.51
12/31/2021 $
-
Amount
9,023.46
$ 18.2579
6,566.55
$ 18.2579
2,456.91 (3) $ 18.2579
9,023.46
$ 18.2579
-
$
-
MMBTU
Per Unit
8,473
$ 19.4441
6,166
$ 19.4441
2,307 (3) $ 19.4441
8,473
$ 19.4441
-
$
-
MCF
Per Unit
Beginning Inventory
11/30/2021 $
-
Add: Purchases Allocated from LG&E Fixed Gas Demand Charge Allocated from LG&E
Total Purchases
$ 5,201,375.95 $ 2,297,583.66 $ 7,498,959.61
Adjustments
$
-
Sub-Total
$ 7,498,959.61
-
1,399,101.00 -
1,399,101.00
-
1,399,101.00
$
-
$ 3.7177
$
-
$ 5.3598
$
-
$ 5.3598
-
1,313,711 -
1,313,711
-
1,313,711
$
-
$ 3.9593
$
-
$ 5.7082
$
-
$ 5.7082
Less: Fuel Burned Ending Inventory Cane Run 7
$ 7,498,959.61
12/31/2021 $
-
Amount
1,399,101.00 -
MMBTU
$ 5.3598
$
-
Per Unit
1,313,711 -
MCF
$ 5.7082
$
-
Per Unit
Beginning Inventory
11/30/2021 $
-
Add: Purchases Allocated from LG&E Fixed Gas Demand Charge Allocated from LG&E
Total Purchases
$ 8,583,303.60 $ 706,331.25 $ 9,289,634.85
Adjustments
$
-
Sub-Total
$ 9,289,634.85
-
2,539,227.00 -
2,539,227.00
-
2,539,227.00
$
-
$ 3.3803
$
-
$ 3.6584
$
-
$ 3.6584
-
2,384,251 -
2,384,251
-
2,384,251
$
-
$ 3.6000
$
-
$ 3.8962
$
-
$ 3.8962
Less: Fuel Burned Ending Inventory Total Combined Inventory
$ 9,289,634.85
12/31/2021 $
-
12/31/2021 $ 77,265.16
2,539,227.00 -
17,163.00
$ 3.6584
$
-
$ 4.5018
2,384,251 -
16,756
$ 3.8962
$
-
$ 4.6112
(1) Includes depreciation addition and/or current month prepaid gas accrual. Offset by reversal of prior month gas accrual. (2) Includes current month prepaid gas expenses. Offset by reversal of prior month prepaid gas expenses and pipeline inventory loss adjustments. (3) Represents the partnership allocation for start-up and stabilization gas
Form B - Page 1, Sheet 4 of 4
................
................
In order to avoid copyright disputes, this page is only a partial summary.
To fulfill the demand for quickly locating and searching documents.
It is intelligent file search solution for home and business.
Related download
- tutorial 4 solution stoichiometry
- 2015 girls individual bowling regionals division 3 mhsaa
- redistricting map alternative 4 stanford
- thermocouple voltage temperature table
- inch to metric conversion chart bearing king
- amendment no 2 to ais 044 part 1 automotive vehicles
- parking structure 1 ps1 floor plans
- cs 725 825 it 725 lecture 8
- medium voltage power cable electric utility empowr fill
- 0v lqgd ulgzhoo feb 14 2022