0V /LQGD %ULGZHOO FEB 14 2022

Andrea M. Fackler

Manager, Revenue Requirement/Cost of Service

State Regulation and Rates

T 502-627-3442 | F 502-627-3213

andrea.fackler @lge-

Ms. Linda Bridwell

Executive Director

Kentucky Public Service Commission

211 Sower Boulevard

Frankfort, Kentucky 40601-8294

FEB 14 2022

February 14, 2022

Dear Ms. Bridwell:

Enclosed are completed forms for Kentucky Utilities Company showing fuel inventories, power

transactions, fuel purchases, and SEEM activities for the month of December 2021.

Sincerely,

Andrea M. Fackler

Enclosures

Kentucky Utilities Company | 220 West Main Street | P.O. Box 32010 | Louisville, KY 40232 | lge-

1|1

Company: Kentucky Utilities Company

Plant: E.W. Brown, Ghent and Trimble County

Month Ended: December 31, 2021

Fuel: Coal

E.W. Brown High Sulfur

Beginning Inventory

Add:

Amount

11/30/2021

Purchases

MMBTU

$

7,609,073.42

$

1,978,333.09 (5)

Per Unit

Tons

Per Unit

3,127,881.76

$

2.4327

140,172.57

$

54.2836

726,677.04

$

2.7224

33,630.00

$

58.8264

$

-

Adjustments

$

Sub-Total

$

9,587,406.51

3,854,558.80

$

2.4873

173,802.57

$

55.1626

$

539,782.80

224,118.95

$

2.4085

10,049.00

$

53.7151

$

9,047,623.71

3,630,439.85

$

2.4922

163,753.57

$

55.2515

Less:

Fuel Burned

Ending Inventory

12/31/2021

Ghent High Sulfur

Beginning Inventory

Add:

11/30/2021

Purchases

-

-

$

MMBTU

$

28,555,310.66

14,356,678.23

$

1.9890

598,261.49

$

47.7305

$

13,261,288.05 (4)

6,672,820.46

$

1.9874

273,650.42

$

48.4607

$

-

Per Unit

Adjustments

$

Sub-Total

$

41,816,598.71

21,029,498.69

$

1.9885

871,911.91

$

47.9597

$

12,447,802.30

6,271,338.28

$

1.9849

260,626.00

$

47.7612

$

29,368,796.41

14,758,160.41

$

1.9900

611,285.91

$

48.0443

Amount

MMBTU

Less:

Fuel Burned

Ending Inventory

12/31/2021

Trimble County PRB

Beginning Inventory

Add:

11/30/2021

Purchases

-

Tons

-

Amount

-

Per Unit

-

Per Unit

-

$

Tons

-

Per Unit

$

2,826,314.05

1,179,791.37

$

2.3956

66,401.21

$

42.5642

$

3,250,943.80

1,364,632.48

$

2.3823

75,810.00

$

42.8828

(259,280.67) (2) $

2.3823

(14,403.93) (2) $

42.8828

Adjustments

$

Sub-Total

$

5,459,577.34

2,285,143.18

$

2.3892

127,807.28

$

42.7173

Fuel Burned-Jurisdictional

Fuel Burned-Non-Jurisdictional

Total Burn

$

$

$

1,509,035.95

564,610.50

2,073,646.45

632,658.21

236,712.16

869,370.37

$

$

$

2.3852

2.3852

2.3852

35,419.39

13,252.34

48,671.73

$

$

$

42.6048

42.6046

42.6047

Ending Inventory

$

3,385,930.89

1,415,772.81

$

2.3916

79,135.55

$

42.7865

Less:

12/31/2021

Trimble County High Sulfur

Beginning Inventory

Add:

(617,680.51) (2)

Amount

11/30/2021

`

Purchases

$

6,369,103.97

$

Adjustments

$

Sub-Total

$

Fuel Burned-Jurisdictional

Fuel Burned-Non-Jurisdictional

Total Burn

Ending Inventory

Less:

12/31/2021

MMBTU

3,229,855.24

-

-

Tons

$

1.9719

$

-

Per Unit

138,790.47

-

$

$

45.8901

-

2,734,067.00 (3) $

2.0724

116,876.81 (3) $

48.4792

12,035,198.95

5,963,922.24

$

2.0180

255,667.28

$

47.0737

$

$

$

4,141,064.26

1,549,402.14

5,690,466.40

2,073,056.42

775,644.21

2,848,700.63

$

$

$

1.9976

1.9976

1.9976

88,859.25

33,247.12

122,106.37

$

$

$

46.6025

46.6026

46.6025

$

6,344,732.55

3,115,221.61

$

2.0367

133,560.91

$

47.5044

Coal In Transit

5,666,094.98 (3)

Per Unit

Amount

Coal In Transit

12/31/2021

$

Total Combined Inventory

12/31/2021

$

6,936,243.12 (1)

55,083,326.68

MMBTU

Per Unit

3,437,152.66 (1) $

26,356,747.34

$

2.0180

2.0899

Tons

Per Unit

151,626.28 (1) $

1,139,362.22

$

45.7457

48.3458

(1) Coal In Transit consists of coal purchased and owned by KU that has not arrived at the plants

(2) Adjustment to transfer LG&E's portion of Trimble County 2 coal between LG&E and KU.

(3) Adjustment to transfer KU's portion of Trimble County 2 coal between LG&E and KU.

(4) Purchases can include contractual service costs related to transportation and handling of the inventory.

(5) Fixed rail capacity charges are included in purchases for EW Brown.

Form B - Page 1, Sheet 1 of 4

Company: Kentucky Utilities Company

Plant: E.W. Brown, Ghent and Haefling

Month Ended: December 31, 2021

Fuel: Fuel Oil

E.W. Brown

Beginning Inventory

Add:

Amount

11/30/2021

360,961.48

26,321.90

Per Unit

$ 13.7134

Gallons

188,012

Per Unit

$

1.9199

$

-

-

$

-

-

$

-

Adjustments

$

-

-

$

-

-

$

-

Sub-Total

$

360,961.48

26,321.90

$ 13.7134

188,012

$

1.9199

$

53,929.46

3,932.60

$ 13.7134

28,090

$

1.9199

$

307,032.02

22,389.30

$ 13.7133

159,922

$

1.9199

Less:

Purchases

$

MMBTU

Fuel Burned

Ending Inventory

12/31/2021

E.W. Brown CTs

Beginning Inventory

Add:

11/30/2021

Purchases

Adjustments

Sub-Total

Less:

MMBTU

Per Unit

$ 4,421,152.75

282,046.91

$ 15.6752

Add:

11/30/2021

Purchases

Adjustments

Less:

Fuel Burned

Ending Inventory

12/31/2021

-

-

$

-

$

-

-

$

-

-

$

-

282,046.91

$ 15.6752

2,014,621

$

2.1945

11,045.09

704.62

$ 15.6752

5,033

$

2.1945

$ 4,410,107.66

281,342.29

$ 15.6752

2,009,588

$

2.1945

Amount

MMBTU

Per Unit

Add:

56,724.08

$ 15.5680

405,172

$

2.1795

$

169,926.59

10,606.68

$ 16.0207

75,762

$

2.2429

-

$

-

-

-

$

-

$ 1,053,009.34

67,330.76

$ 15.6394

480,934

$

2.1895

$

200,823.96

12,840.94

$ 15.6394

91,721

$

2.1895

$

852,185.38

54,489.82

$ 15.6394

389,213

$

2.1895

$

MMBTU

2,624.01

182.02

Per Unit

$ 14.4161

Gallons

Per Unit

1,100

$

2.3855

$

-

-

$

-

-

$

-

Adjustments

$

-

-

$

-

-

$

-

Sub-Total

$

1,100

$

2.3855

-

$

-

Less:

Purchases

Per Unit

883,082.75

Amount

11/30/2021

Gallons

$

Haefling

Beginning Inventory

2.1945

$

$

Sub-Total

$

-

Ghent

Beginning Inventory

2,014,621

Per Unit

-

$

12/31/2021

Gallons

$

$ 4,421,152.75

Fuel Burned

Ending Inventory

Amount

Fuel Burned

$

2,624.01

-

182.02

-

$ 14.4161

$

-

Ending Inventory

12/31/2021

$

2,624.01

182.02

$ 14.4161

1,100

$

2.3855

Total Combined Inventory

12/31/2021

$ 5,571,949.07

358,403.43

$ 15.5466

2,559,823

$

2.1767

Form B - Page 1, Sheet 2 of 4

Company: Kentucky Utilities Company

Plant: E.W. Brown, Haefling, Paddy's Run, Trimble County, and Cane Run

Month Ended: December 31, 2021

Fuel: Natural Gas

E.W. Brown CTs

Beginning Inventory

Add:

Amount

11/30/2021

Purchases

Adjustments

Sub-Total

Less:

Fuel Burned KU Share

Purchases Allocated to LG&E

Total Burn

Ending Inventory

12/31/2021

Units (MCF)

Per Unit

22,499.00

$

5.2811

21,962

$

5.4102

$ 904,775.51

243,349.00

$

3.7180

237,414

$

3.8110

$

(29,274.00) (2) $ (1.3867)

(28,560) (2)

$ (1.4214)

$ 1,064,187.88

236,574.00

$

4.4983

230,816

$

4.6105

$ 781,548.92

$ 205,373.80

$ 986,922.72

173,753.00

45,658.00

219,411.00

$

$

$

4.4980

4.4981

4.4981

169,515

44,545

214,060

$

$

$

4.6105

4.6105

4.6105

17,163.00

$

4.5018

16,756

$

4.6112

$

40,593.96 (1)

77,265.16

Amount

11/30/2021

Per Unit

$ 118,818.41

Haefling

Beginning Inventory

MMBTU

$

-

Per Unit

-

$

-

697.00

697.00

$

$

$

7.5366

7.6483

-

$

-

MCF

Per Unit

-

$

-

680

680

$

$

$

7.7250

7.8395

-

$

-

Add:

Purchases

Fixed Customer Charge

Total Purchases

$

$

$

Adjustments

$

Sub-Total

$

5,330.84

697.00

$

7.6483

680

$

7.8395

$

5,330.84

697.00

$

7.6483

680

$

7.8395

-

$

-

-

$

-

Less:

Fuel Burned

Ending Inventory

12/31/2021

$

Paddy's Run CTs

Beginning Inventory

5,253.00

77.84

5,330.84

MMBTU

-

Amount

11/30/2021

$

-

Add:

Purchases Allocated from LG&E

Fixed Gas Demand Charge Allocated from LG&E

Total Purchases

$ 79,423.30

$ 147,635.15

$ 227,058.45

Adjustments

$

Sub-Total

Less:

Fuel Burned

Ending Inventory

12/31/2021

-

MMBTU

14,544.00

14,544.00

-

Per Unit

$

-

$ 5.4609

$

$ 15.6118

$

-

MCF

Per Unit

-

13,656

13,656

-

$

-

$ 5.8160

$

$ 16.6270

$

-

$ 227,058.45

14,544.00

$ 15.6118

13,656

$ 16.6270

$ 227,058.45

14,544.00

$ 15.6118

13,656

$ 16.6270

$

-

-

$

-

-

$

-

Form B - Page 1, Sheet 3 of 4

Trimble County Start-up and Stabilization

Beginning Inventory

Amount

11/30/2021

$

-

Add:

Purchases Allocated from LG&E

Fixed Gas Demand Charge Allocated from LG&E

Total Purchases

$ 33,547.15

$ 131,202.36

$ 164,749.51

Adjustments

$

Sub-Total

Less:

Fuel Burned-Jurisdictional

Fuel Burned-Non-Jurisdictional

Total Burn

Ending Inventory

12/31/2021

$ 18.2579

(3) $ 18.2579

$ 18.2579

$

-

$

-

Adjustments

$

Ending Inventory

12/31/2021

-

$ 19.4441

6,166

2,307 (3)

8,473

$ 19.4441

$ 19.4441

$ 19.4441

-

$

$

$

3.7177

5.3598

$

-

-

$

MCF

Per Unit

1,313,711

1,313,711

-

$

-

$

$

$

3.9593

5.7082

$

-

1,313,711

$

5.7082

$ 7,498,959.61

1,399,101.00

$

5.3598

1,313,711

$

5.7082

$

-

$

-

$

-

$

-

$ 8,583,303.60

$ 706,331.25

$ 9,289,634.85

Adjustments

$

Fuel Burned

1,399,101.00

1,399,101.00

$

-

5.3598

Purchases Allocated from LG&E

Fixed Gas Demand Charge Allocated from LG&E

Total Purchases

Less:

-

$

8,473

Per Unit

$ 3.9593

$

$ 19.4441

$

Add:

Sub-Total

MMBTU

-

1,399,101.00

Amount

11/30/2021

$

-

$

$ 7,498,959.61

Cane Run 7

Beginning Inventory

-

-

8,473

8,473

-

6,566.55

2,456.91

9,023.46

$ 5,201,375.95

$ 2,297,583.66

$ 7,498,959.61

Fuel Burned

$

Per Unit

-

$ 3.7178

$

$ 18.2579

$ 119,891.51

$ 44,858.00 (3)

$ 164,749.51

Purchases Allocated from LG&E

Fixed Gas Demand Charge Allocated from LG&E

Total Purchases

Less:

-

MCF

-

$ 18.2579

Add:

Sub-Total

9,023.46

9,023.46

$

9,023.46

Amount

11/30/2021

-

Per Unit

$ 164,749.51

Trimble County CTs

Beginning Inventory

-

MMBTU

-

MMBTU

2,539,227.00

2,539,227.00

-

Per Unit

$

-

$

$

$

3.3803

3.6584

$

-

MCF

Per Unit

-

2,384,251

2,384,251

-

$

-

$

$

$

3.6000

3.8962

$

-

$ 9,289,634.85

2,539,227.00

$

3.6584

2,384,251

$

3.8962

$ 9,289,634.85

2,539,227.00

$

3.6584

2,384,251

$

3.8962

$

-

-

$

-

$

4.5018

16,756

$

4.6112

Ending Inventory

12/31/2021

$

Total Combined Inventory

12/31/2021

$

77,265.16

17,163.00

(1) Includes depreciation addition and/or current month prepaid gas accrual. Offset by reversal of prior month gas accrual.

(2) Includes current month prepaid gas expenses. Offset by reversal of prior month prepaid gas expenses and pipeline inventory loss adjustments.

(3) Represents the partnership allocation for start-up and stabilization gas

Form B - Page 1, Sheet 4 of 4

 ................
................

In order to avoid copyright disputes, this page is only a partial summary.

Google Online Preview   Download