0V /LQGD %ULGZHOO FEB 14 2022
Andrea M. Fackler
Manager, Revenue Requirement/Cost of Service
State Regulation and Rates
T 502-627-3442 | F 502-627-3213
andrea.fackler @lge-
Ms. Linda Bridwell
Executive Director
Kentucky Public Service Commission
211 Sower Boulevard
Frankfort, Kentucky 40601-8294
FEB 14 2022
February 14, 2022
Dear Ms. Bridwell:
Enclosed are completed forms for Kentucky Utilities Company showing fuel inventories, power
transactions, fuel purchases, and SEEM activities for the month of December 2021.
Sincerely,
Andrea M. Fackler
Enclosures
Kentucky Utilities Company | 220 West Main Street | P.O. Box 32010 | Louisville, KY 40232 | lge-
1|1
Company: Kentucky Utilities Company
Plant: E.W. Brown, Ghent and Trimble County
Month Ended: December 31, 2021
Fuel: Coal
E.W. Brown High Sulfur
Beginning Inventory
Add:
Amount
11/30/2021
Purchases
MMBTU
$
7,609,073.42
$
1,978,333.09 (5)
Per Unit
Tons
Per Unit
3,127,881.76
$
2.4327
140,172.57
$
54.2836
726,677.04
$
2.7224
33,630.00
$
58.8264
$
-
Adjustments
$
Sub-Total
$
9,587,406.51
3,854,558.80
$
2.4873
173,802.57
$
55.1626
$
539,782.80
224,118.95
$
2.4085
10,049.00
$
53.7151
$
9,047,623.71
3,630,439.85
$
2.4922
163,753.57
$
55.2515
Less:
Fuel Burned
Ending Inventory
12/31/2021
Ghent High Sulfur
Beginning Inventory
Add:
11/30/2021
Purchases
-
-
$
MMBTU
$
28,555,310.66
14,356,678.23
$
1.9890
598,261.49
$
47.7305
$
13,261,288.05 (4)
6,672,820.46
$
1.9874
273,650.42
$
48.4607
$
-
Per Unit
Adjustments
$
Sub-Total
$
41,816,598.71
21,029,498.69
$
1.9885
871,911.91
$
47.9597
$
12,447,802.30
6,271,338.28
$
1.9849
260,626.00
$
47.7612
$
29,368,796.41
14,758,160.41
$
1.9900
611,285.91
$
48.0443
Amount
MMBTU
Less:
Fuel Burned
Ending Inventory
12/31/2021
Trimble County PRB
Beginning Inventory
Add:
11/30/2021
Purchases
-
Tons
-
Amount
-
Per Unit
-
Per Unit
-
$
Tons
-
Per Unit
$
2,826,314.05
1,179,791.37
$
2.3956
66,401.21
$
42.5642
$
3,250,943.80
1,364,632.48
$
2.3823
75,810.00
$
42.8828
(259,280.67) (2) $
2.3823
(14,403.93) (2) $
42.8828
Adjustments
$
Sub-Total
$
5,459,577.34
2,285,143.18
$
2.3892
127,807.28
$
42.7173
Fuel Burned-Jurisdictional
Fuel Burned-Non-Jurisdictional
Total Burn
$
$
$
1,509,035.95
564,610.50
2,073,646.45
632,658.21
236,712.16
869,370.37
$
$
$
2.3852
2.3852
2.3852
35,419.39
13,252.34
48,671.73
$
$
$
42.6048
42.6046
42.6047
Ending Inventory
$
3,385,930.89
1,415,772.81
$
2.3916
79,135.55
$
42.7865
Less:
12/31/2021
Trimble County High Sulfur
Beginning Inventory
Add:
(617,680.51) (2)
Amount
11/30/2021
`
Purchases
$
6,369,103.97
$
Adjustments
$
Sub-Total
$
Fuel Burned-Jurisdictional
Fuel Burned-Non-Jurisdictional
Total Burn
Ending Inventory
Less:
12/31/2021
MMBTU
3,229,855.24
-
-
Tons
$
1.9719
$
-
Per Unit
138,790.47
-
$
$
45.8901
-
2,734,067.00 (3) $
2.0724
116,876.81 (3) $
48.4792
12,035,198.95
5,963,922.24
$
2.0180
255,667.28
$
47.0737
$
$
$
4,141,064.26
1,549,402.14
5,690,466.40
2,073,056.42
775,644.21
2,848,700.63
$
$
$
1.9976
1.9976
1.9976
88,859.25
33,247.12
122,106.37
$
$
$
46.6025
46.6026
46.6025
$
6,344,732.55
3,115,221.61
$
2.0367
133,560.91
$
47.5044
Coal In Transit
5,666,094.98 (3)
Per Unit
Amount
Coal In Transit
12/31/2021
$
Total Combined Inventory
12/31/2021
$
6,936,243.12 (1)
55,083,326.68
MMBTU
Per Unit
3,437,152.66 (1) $
26,356,747.34
$
2.0180
2.0899
Tons
Per Unit
151,626.28 (1) $
1,139,362.22
$
45.7457
48.3458
(1) Coal In Transit consists of coal purchased and owned by KU that has not arrived at the plants
(2) Adjustment to transfer LG&E's portion of Trimble County 2 coal between LG&E and KU.
(3) Adjustment to transfer KU's portion of Trimble County 2 coal between LG&E and KU.
(4) Purchases can include contractual service costs related to transportation and handling of the inventory.
(5) Fixed rail capacity charges are included in purchases for EW Brown.
Form B - Page 1, Sheet 1 of 4
Company: Kentucky Utilities Company
Plant: E.W. Brown, Ghent and Haefling
Month Ended: December 31, 2021
Fuel: Fuel Oil
E.W. Brown
Beginning Inventory
Add:
Amount
11/30/2021
360,961.48
26,321.90
Per Unit
$ 13.7134
Gallons
188,012
Per Unit
$
1.9199
$
-
-
$
-
-
$
-
Adjustments
$
-
-
$
-
-
$
-
Sub-Total
$
360,961.48
26,321.90
$ 13.7134
188,012
$
1.9199
$
53,929.46
3,932.60
$ 13.7134
28,090
$
1.9199
$
307,032.02
22,389.30
$ 13.7133
159,922
$
1.9199
Less:
Purchases
$
MMBTU
Fuel Burned
Ending Inventory
12/31/2021
E.W. Brown CTs
Beginning Inventory
Add:
11/30/2021
Purchases
Adjustments
Sub-Total
Less:
MMBTU
Per Unit
$ 4,421,152.75
282,046.91
$ 15.6752
Add:
11/30/2021
Purchases
Adjustments
Less:
Fuel Burned
Ending Inventory
12/31/2021
-
-
$
-
$
-
-
$
-
-
$
-
282,046.91
$ 15.6752
2,014,621
$
2.1945
11,045.09
704.62
$ 15.6752
5,033
$
2.1945
$ 4,410,107.66
281,342.29
$ 15.6752
2,009,588
$
2.1945
Amount
MMBTU
Per Unit
Add:
56,724.08
$ 15.5680
405,172
$
2.1795
$
169,926.59
10,606.68
$ 16.0207
75,762
$
2.2429
-
$
-
-
-
$
-
$ 1,053,009.34
67,330.76
$ 15.6394
480,934
$
2.1895
$
200,823.96
12,840.94
$ 15.6394
91,721
$
2.1895
$
852,185.38
54,489.82
$ 15.6394
389,213
$
2.1895
$
MMBTU
2,624.01
182.02
Per Unit
$ 14.4161
Gallons
Per Unit
1,100
$
2.3855
$
-
-
$
-
-
$
-
Adjustments
$
-
-
$
-
-
$
-
Sub-Total
$
1,100
$
2.3855
-
$
-
Less:
Purchases
Per Unit
883,082.75
Amount
11/30/2021
Gallons
$
Haefling
Beginning Inventory
2.1945
$
$
Sub-Total
$
-
Ghent
Beginning Inventory
2,014,621
Per Unit
-
$
12/31/2021
Gallons
$
$ 4,421,152.75
Fuel Burned
Ending Inventory
Amount
Fuel Burned
$
2,624.01
-
182.02
-
$ 14.4161
$
-
Ending Inventory
12/31/2021
$
2,624.01
182.02
$ 14.4161
1,100
$
2.3855
Total Combined Inventory
12/31/2021
$ 5,571,949.07
358,403.43
$ 15.5466
2,559,823
$
2.1767
Form B - Page 1, Sheet 2 of 4
Company: Kentucky Utilities Company
Plant: E.W. Brown, Haefling, Paddy's Run, Trimble County, and Cane Run
Month Ended: December 31, 2021
Fuel: Natural Gas
E.W. Brown CTs
Beginning Inventory
Add:
Amount
11/30/2021
Purchases
Adjustments
Sub-Total
Less:
Fuel Burned KU Share
Purchases Allocated to LG&E
Total Burn
Ending Inventory
12/31/2021
Units (MCF)
Per Unit
22,499.00
$
5.2811
21,962
$
5.4102
$ 904,775.51
243,349.00
$
3.7180
237,414
$
3.8110
$
(29,274.00) (2) $ (1.3867)
(28,560) (2)
$ (1.4214)
$ 1,064,187.88
236,574.00
$
4.4983
230,816
$
4.6105
$ 781,548.92
$ 205,373.80
$ 986,922.72
173,753.00
45,658.00
219,411.00
$
$
$
4.4980
4.4981
4.4981
169,515
44,545
214,060
$
$
$
4.6105
4.6105
4.6105
17,163.00
$
4.5018
16,756
$
4.6112
$
40,593.96 (1)
77,265.16
Amount
11/30/2021
Per Unit
$ 118,818.41
Haefling
Beginning Inventory
MMBTU
$
-
Per Unit
-
$
-
697.00
697.00
$
$
$
7.5366
7.6483
-
$
-
MCF
Per Unit
-
$
-
680
680
$
$
$
7.7250
7.8395
-
$
-
Add:
Purchases
Fixed Customer Charge
Total Purchases
$
$
$
Adjustments
$
Sub-Total
$
5,330.84
697.00
$
7.6483
680
$
7.8395
$
5,330.84
697.00
$
7.6483
680
$
7.8395
-
$
-
-
$
-
Less:
Fuel Burned
Ending Inventory
12/31/2021
$
Paddy's Run CTs
Beginning Inventory
5,253.00
77.84
5,330.84
MMBTU
-
Amount
11/30/2021
$
-
Add:
Purchases Allocated from LG&E
Fixed Gas Demand Charge Allocated from LG&E
Total Purchases
$ 79,423.30
$ 147,635.15
$ 227,058.45
Adjustments
$
Sub-Total
Less:
Fuel Burned
Ending Inventory
12/31/2021
-
MMBTU
14,544.00
14,544.00
-
Per Unit
$
-
$ 5.4609
$
$ 15.6118
$
-
MCF
Per Unit
-
13,656
13,656
-
$
-
$ 5.8160
$
$ 16.6270
$
-
$ 227,058.45
14,544.00
$ 15.6118
13,656
$ 16.6270
$ 227,058.45
14,544.00
$ 15.6118
13,656
$ 16.6270
$
-
-
$
-
-
$
-
Form B - Page 1, Sheet 3 of 4
Trimble County Start-up and Stabilization
Beginning Inventory
Amount
11/30/2021
$
-
Add:
Purchases Allocated from LG&E
Fixed Gas Demand Charge Allocated from LG&E
Total Purchases
$ 33,547.15
$ 131,202.36
$ 164,749.51
Adjustments
$
Sub-Total
Less:
Fuel Burned-Jurisdictional
Fuel Burned-Non-Jurisdictional
Total Burn
Ending Inventory
12/31/2021
$ 18.2579
(3) $ 18.2579
$ 18.2579
$
-
$
-
Adjustments
$
Ending Inventory
12/31/2021
-
$ 19.4441
6,166
2,307 (3)
8,473
$ 19.4441
$ 19.4441
$ 19.4441
-
$
$
$
3.7177
5.3598
$
-
-
$
MCF
Per Unit
1,313,711
1,313,711
-
$
-
$
$
$
3.9593
5.7082
$
-
1,313,711
$
5.7082
$ 7,498,959.61
1,399,101.00
$
5.3598
1,313,711
$
5.7082
$
-
$
-
$
-
$
-
$ 8,583,303.60
$ 706,331.25
$ 9,289,634.85
Adjustments
$
Fuel Burned
1,399,101.00
1,399,101.00
$
-
5.3598
Purchases Allocated from LG&E
Fixed Gas Demand Charge Allocated from LG&E
Total Purchases
Less:
-
$
8,473
Per Unit
$ 3.9593
$
$ 19.4441
$
Add:
Sub-Total
MMBTU
-
1,399,101.00
Amount
11/30/2021
$
-
$
$ 7,498,959.61
Cane Run 7
Beginning Inventory
-
-
8,473
8,473
-
6,566.55
2,456.91
9,023.46
$ 5,201,375.95
$ 2,297,583.66
$ 7,498,959.61
Fuel Burned
$
Per Unit
-
$ 3.7178
$
$ 18.2579
$ 119,891.51
$ 44,858.00 (3)
$ 164,749.51
Purchases Allocated from LG&E
Fixed Gas Demand Charge Allocated from LG&E
Total Purchases
Less:
-
MCF
-
$ 18.2579
Add:
Sub-Total
9,023.46
9,023.46
$
9,023.46
Amount
11/30/2021
-
Per Unit
$ 164,749.51
Trimble County CTs
Beginning Inventory
-
MMBTU
-
MMBTU
2,539,227.00
2,539,227.00
-
Per Unit
$
-
$
$
$
3.3803
3.6584
$
-
MCF
Per Unit
-
2,384,251
2,384,251
-
$
-
$
$
$
3.6000
3.8962
$
-
$ 9,289,634.85
2,539,227.00
$
3.6584
2,384,251
$
3.8962
$ 9,289,634.85
2,539,227.00
$
3.6584
2,384,251
$
3.8962
$
-
-
$
-
$
4.5018
16,756
$
4.6112
Ending Inventory
12/31/2021
$
Total Combined Inventory
12/31/2021
$
77,265.16
17,163.00
(1) Includes depreciation addition and/or current month prepaid gas accrual. Offset by reversal of prior month gas accrual.
(2) Includes current month prepaid gas expenses. Offset by reversal of prior month prepaid gas expenses and pipeline inventory loss adjustments.
(3) Represents the partnership allocation for start-up and stabilization gas
Form B - Page 1, Sheet 4 of 4
................
................
In order to avoid copyright disputes, this page is only a partial summary.
To fulfill the demand for quickly locating and searching documents.
It is intelligent file search solution for home and business.
Related download
- 7 series forklifts doosan industrial vehicle america
- edu
- cs 725 825 it 725 lecture 8
- new mexico weekly cattle summary ams livestock poultry
- 2 15 2022 week 24 of 32 sportsmans league
- c350 11 0 chs 42 7 1710 1690 1600 1440 1220 952 steel
- amendment no 2 to ais 044 part 1 automotive vehicles
- munitions carabines table balistique
- cattlemen s livestock exchange cord ar ams livestock
- 0v lqgd ulgzhoo feb 14 2022