E7-16 (Supplement) Recording Write-Offs and Reporting ...
Solutions Guide: Please reword the answers to essay type parts so as to guarantee that your answer is an original. Do not submit as is
E7-16 (Supplement) Recording Write-Offs and Reporting Accounts Receivable Using
the Direct Write-Off Method
Trevorson Electronics is a small company privately owned by Jon Trevorson, an electrician who installs wiring in new homes. Because the company’s financial statements are prepared only for tax purposes, Jon uses the direct write-off method. During 2005, its first year of operations, Trevorson Electronics sold $30,000 of services on account. The company collected $26,000 of these receivables during the year, and Jon believed that the remaining $4,000 was fully collectible. In 2006, Jon discovered that none of the $4,000 would be collected, so he wrote off the entire amount. To make matters worse, Jon sold only $5,000 of services during the year.
Required:
1. Prepare journal entries to record the transactions in 2005 and 2006.
2. Using only the information provided (ignore other operating expenses), prepare comparative income statements for 2005 and 2006. Was 2005 really as profitable as indicated by its income statement? Was 2006 quite as bad as indicated by its income statement? What should Jon do if he wants better information for assessing his company’s ability to generate profit?
Req. 1
2005
dr. Accounts receivable (+A) 30,000
cr. Service revenue (+R,+SE) 30,000
dr. Cash (+A) 26,000
cr. Accounts receivable (-A) 26,000
2006
dr. Bad debt expense (+E,-SE) 4,000
cr. Accounts receivable (-A) 4,000
dr. Accounts receivable (+A) 5,000
cr. Service revenue (-A) 5,000
Req. 2
|Trevorson Electronics |
|Income Statement |
|For the years ended December 31 |
| | |2005 | |2006 |
|Service revenue | |$30,000 | |$5,000 |
|Operating expenses | | | | |
|Bad debt expense | | | |4,000 |
|Net income | |$30,000 | |$1,000 |
2005 was not as profitable as indicated because $4,000 of the revenue reported was not going to be collected. 2006 was not as bad as indicated because $4,000 of bad debt expense actually belonged to revenues from the previous year. To receive better information about profitability, Jon needs to use the allowance method of accounting for uncollectible accounts.
PA4-5 Comprehensive Review Problem: From Recording Transactions (including
Adjusting Journal Entries) to Preparing Financial Statements and Closing Journal
Entries (Chapters 2, 3, and 4)
Drs. Glenn Feltham and Gary Entwistle began operations of their physical therapy clinic called Northland Physical Therapy on January 1, 2005. The annual reporting period ends December 31.
The trial balance on January 1, 2006, was as follows (the amounts are rounded to thousands of dollars to simplify):
[pic]
Req. 1, 2, 4, and 7 (T-accounts)
| | |+ Accounts Receivable (A) - | | |
|+ Cash (A) - | | | |+ Supplies (A) - |
|Bal. 7 |b 20 | |Bal. 3 |g 9 | |Bal. 3 |m 7 |
|a 22 |e 25 | |d 8 | | |i 8 | |
|c 5 |f 3 | | | | | | |
|d 47 |h 7 | | | | | | |
|g 9 |l 4 | | | | | | |
|j 3 | | | | | | | |
|Bal. 34 | | |Bal. 2 | | |Bal. 4 | |
| | | Accumulated | | |
|+ Equipment (A) - | |- Depreciation (xA) + | |+ Other Assets (A) - |
|Bal. 6 | | | |Bal. 1 | |Bal. 6 | |
| b 20 | | | |n 5 | |f 3 | |
|Bal. 26 | | | |Bal. 6 | |Bal. 9 | |
| Accounts | | | | |
|- Payable (L) + | |- Notes Payable (L) + | |- Wages Payable (L) + |
|h 7 |Bal. 5 | | |a 22 | | |p 2 |
| |e 5 | | | | | | |
| |i 8 | | | | | | |
| |Bal. 11 | | |Bal. 22 | | |Bal. 2 |
| | | Income Taxes | | Unearned |
|- Interest Payable (L) + | |- Payable (L) + | |- Revenue (L) + |
| |o 1 | | |q 4 | | |j 3 |
| |Bal. 1 | | |Bal. 4 | | |Bal. 3 |
| Dividends | | Contributed | | Retained |
|- Payable (L) + | |- Capital (SE) + | |- Earnings (SE) + |
|l 4 |k 4 | | |Bal. 15 | | |Bal. 4 |
| | | | |c 5 | |CE2 4 |CE1 6 |
| |Bal. 0 | | |Bal. 20 | | |Bal. 6 |
| Dividends + Declared (D) - | | | | Income Tax + Expense (E) - |
| | |- Service Revenue (R) + | | |
|k 4 | | | |d 55 | |q 4 | |
| |CE2 4 | |CE1 55 | | | |CE1 4 |
| |Bal. 0 | | |Bal. 0 | |Bal. 0 | |
| | | | | Supplies and Other Operating |
|Interest | |Depreciation | |+ Expenses (E) - |
|+ Expense (E) - | |+ Expense (E) - | | |
|o 1 | | |n 5 | | | e 30 | |
| |CE1 1 | | |CE1 5 | |m 7 | |
| | | | | | |p 2 |CE1 39 |
|Bal. 0 | | |Bal. 0 | | |Bal. 0 | |
Req. 2
|a. |dr. Cash (+A) |22 | |
| | cr. Note payable (+L) | |22 |
| |Borrowed cash on note. | | |
| | | | |
|b. |dr. Equipment (+A) |20 | |
| | cr. Cash ((A) | |20 |
| |Purchased equipment. | | |
| | | | |
|c. |dr. Cash (+A) |5 | |
| | cr. Contributed capital (+SE) | |5 |
| |Sold capital stock for cash. | | |
| | | | |
|d. |dr. Cash (+A) |47 | |
| |dr. Accounts receivable (+A) |8 | |
| | cr. Service revenue (+R, +SE) | |55 |
| |Service revenues earned. | | |
| | | | |
|e. |dr. Supplies and other operating expenses (+E, (SE) |30 | |
| | cr. Accounts payable (+L) | |5 |
| | cr. Cash ((A) | |25 |
| |Operating expenses incurred. | | |
| | | | |
|f. |dr. Other assets (+A) |3 | |
| | cr. Cash ((A) | |3 |
| |Purchased additional assets. | | |
| | | | |
|g. |dr. Cash (+A) |9 | |
| | cr. Accounts receivable ((A) | |9 |
| |Collected on customers' accounts. | | |
| | | | |
|h. |dr. Accounts payable ((L) |7 | |
| | cr. Cash ((A) | |7 |
| |Paid on accounts payable to suppliers. | | |
| | | | |
|i. |dr. Supplies (+A) |8 | |
| | cr. Accounts payable (+L) | |8 |
| |Purchased services supplies for future use. | | |
| | | | |
|j. |dr. Cash (+A) |3 | |
| | cr. Unearned revenue (+L) | |3 |
| |Deposit received for revenue not yet earned. | | |
| | | | |
|k. |dr. Dividends declared (+D,(SE) |4 | |
| | cr. Dividends payable (+L) | |4 |
| | Declared a dividend. | | |
| | | | |
|l. |dr. Dividends payable ((L) |4 | |
| | cr. Cash ((A) | |4 |
| |Paid dividend declared in (k). | | |
Req. 3
Northland Physical Therapy
Unadjusted Trial Balance
At December 31, 2006
(in thousands)
|Account | |Account Titles |Debit | |Credit |
|01 | |Cash |$ 34 | | |
|02 | |Accounts receivable |2 | | |
|03 | |Supplies |11 | | |
|04 | |Equipment |26 | | |
|05 | |Accumulated depreciation (equipment) | | |$ 1 |
|06 | |Other assets |9 | | |
|11 | |Accounts payable | | |11 |
|12 | |Notes payable | | |22 |
|13 | |Wages payable | | | |
|14 | |Interest payable | | | |
|15 | |Income taxes payable | | | |
|16 | |Unearned revenue | | |3 |
|17 | |Dividends payable | | |0 |
|21 | |Contributed capital | | |20 |
|31 | |Retained earnings | | |4 |
|32 | |Dividends declared |4 | | |
|35 | |Service revenue | | |55 |
|40 | |Depreciation expense | | | |
|41 | |Income tax expense | | | |
|42 | |Interest expense | | | |
|43 | |Supplies and other operating expenses |30 | | |
| | | Totals |$116 | |$116 |
Req. 4
|m. |dr. Supplies and other operating |7 | |
| |expenses (+E, (SE) | | |
| | cr. Supplies ((A) | |7 |
| |To record supplies used ($11 – 4). | | |
| | | | |
|n. |dr. Depreciation expense (+E, (SE) |5 | |
| | cr. Accumulated depreciation (+xA, (A) | |5 |
| |To record depreciation as given. |
| | | | |
|o. |dr. Interest expense (+E, (SE) |1 | |
| | cr. Interest payable (+L) | |1 |
| |To accrue interest for July - December, 2006. | | |
| | | | |
|p. |dr. Supplies and other operating |2 | |
| |expenses (wages) (+E, (SE) | | |
| | cr. Wages payable (+L) | |2 |
| |To accrue wages incurred but not paid. | | |
| | | | |
|q. |dr. Income tax expense (+E, (SE) |4 | |
| | cr. Income taxes payable (+L) | |4 |
| |To accrue income tax. | | |
| | | | |
Req. 5
Northland Physical Therapy
Adjusted Trial Balance
At December 31, 2006
(in thousands)
|Account | |Account Titles |Debit | |Credit |
|01 | |Cash |$ 34 | | |
|02 | |Accounts receivable |2 | | |
|03 | |Supplies |4 | | |
|04 | |Equipment |26 | | |
|05 | |Accumulated depreciation (equipment) | | |$ 6 |
|06 | |Other assets |9 | | |
|11 | |Accounts payable | | |11 |
|12 | |Notes payable | | |22 |
|13 | |Wages payable | | |2 |
|14 | |Interest payable | | |1 |
|15 | |Income taxes payable | | |4 |
|16 | |Unearned revenue | | |3 |
|17 | |Dividends payable | | |0 |
|21 | |Contributed capital | | |20 |
|31 | |Retained earnings | | |4 |
|32 | |Dividends declared |4 | | |
|35 | |Service revenue | | |55 |
|40 | |Depreciation expense |5 | | |
|41 | |Income tax expense |4 | | |
|42 | |Interest expense |1 | | |
|43 | |Supplies and other operating expenses |39 | | |
| | | Totals |$128 | |$128 |
Req. 6
Northland Physical Therapy
Income Statement
For the Year Ended December 31, 2006
(in thousands)
|Revenues: | | |
| Service revenue | |$ 55 |
|Expenses: | | |
| Depreciation expense |$ 5 | |
| Interest expense | 1 | |
| Supplies and other operating expenses |39 | 45 |
|Income before income tax expense | |10 |
| Income tax expense | | 4 |
|Net income | |$ 6 |
Northland Physical Therapy
Statement of Retained Earnings
For the Year Ended December 31, 2006
(in thousands)
|Balance, January 1, 2006 | $ 4 |
| Net income | 6 |
| Dividends declared | (4) |
|Balance, December 31, 2006 | $ 6 |
Northland Physical Therapy
Balance Sheet
At December 31, 2006
(in thousands)
|Assets: | | | |Liabilities: | | |
|Current Assets: | | | |Current Liabilities: | | |
|Cash | |$34 | |Accounts payable | |$11 |
|Accounts receivable | |2 | |Notes payable | |22 |
|Supplies | |4 | |Wages payable | |2 |
| Total current assets | |40 | |Interest payable | |1 |
| | | | |Income taxes payable | |4 |
|Equipment |$26 | | |Unearned revenue | |3 |
|Less: Accum. depr. |6 |20 | | Total current liabilities | | 43 |
|Other assets | |9 | | | | |
| | | | |Stockholders' Equity: | | |
| | | | |Contributed capital |$20 | |
| | | | |Retained earnings |6 | |
| | | | | Total stockholders' equity | |26 |
| | | | |Total liabilities and stockholders' equity | | |
|Total assets | |$69 | | | |$69 |
Req. 7
|1 |dr. Service revenue ((R) |55 | |
| | cr. Depreciation expense ((E) | |5 |
| | cr. Interest expense ((E) | |1 |
| | cr. Supplies and other operating expenses ((E) | |39 |
| | cr. Income tax expense ((E) | |4 |
| | cr. Retained earnings (+SE) | |6 |
| | | | |
|2 |dr. Retained earnings ((SE) |4 | |
| | cr. Dividends declared ((D) | |4 |
Req. 8
Northland Physical Therapy
Post-closing Trial Balance
At December 31, 2006
(in thousands)
|Account | |Account Titles |Debit | |Credit |
|01 | |Cash |$34 | | |
|02 | |Accounts receivable |2 | | |
|03 | |Supplies |4 | | |
|04 | |Equipment |26 | | |
|05 | |Accumulated depreciation (equipment) | | |$ 6 |
|06 | |Other assets |9 | | |
|11 | |Accounts payable | | |11 |
|12 | |Notes payable | | |22 |
|13 | |Wages payable | | |2 |
|14 | |Interest payable | | |1 |
|15 | |Income taxes payable | | |4 |
|16 | |Unearned revenue | | |3 |
|17 | |Dividends payable | | |0 |
|21 | |Contributed capital | | |20 |
|31 | |Retained earnings | | |6 |
|32 | |Dividends declared |0 | | |
|35 | |Service revenue | | |0 |
|40 | |Depreciation expense |0 | | |
|41 | |Income tax expense |0 | | |
|42 | |Interest expense |0 | | |
|43 | |Supplies and other operating expenses |0 | | |
| | | Totals |$75 | |$75 |
Req. 9
The business generated $6 (thousand) in net income during 2006. The company is financed primarily by debt, with debt providing financing for $43 (thousand) of total assets and equity providing financing of $26 (thousand).
................
................
In order to avoid copyright disputes, this page is only a partial summary.
To fulfill the demand for quickly locating and searching documents.
It is intelligent file search solution for home and business.
Related searches
- financial management and reporting syste
- analytics and reporting best practices
- stars tracking and reporting system nyc
- small business write offs 2018
- kpmg accounting and reporting guide
- 2019 tax write offs checklist
- new write offs for 2018
- management control and reporting system
- substance tracking and reporting system
- financial accounting and reporting pdf
- diagnostic coding and reporting guidelines
- 2018 tax write offs checklist