For three and six months ended January 31, 2019 and 2018
For three and six months ended January 31, 2019 and 2018
Table of Contents
Condensed Interim Consolidated Statements of Financial Position ...............................................................................1 Condensed Interim Consolidated Statements of Loss and Comprehensive Loss ..........................................................2 Condensed Interim Consolidated Statements of Changes in Shareholders' Equity .......................................................3 Condensed Interim Consolidated Statements of Cash Flows.........................................................................................4 Notes to the Condensed Interim Consolidated Financial Statements.......................................................................6?26
Condensed Interim Consolidated
Statements of Financial Position
(Unaudited, expressed in CAD $000's)
As at
Assets Current assets
Cash and cash equivalents Restricted cash Short-term investments Trade receivables Commodity taxes recoverable Promissory note receivable Prepaid expenses Inventory Biological assets
Note
January 31, 2019
4
$
5
4
15
17(b)
6 7
$
165,044 $ 8,117 527
10,193 7,721
20,347 10,427 21,112
4,202 247,690 $
Property, plant and equipment Intangible assets and other longer term assets Investment in joint ventures Convertible debenture receivable Long term investment
Liabilities Current liabilities
Accounts payable and accrued liabilities Excise taxes payable Warrant liability
Shareholders' equity Share capital Share-based payment reserve Warrants Deficit
Commitments and contingencies (Note 21) Subsequent events (Note 25)
Approved by the Board
/s/ Jason Ewart, Director
/s/ Michael Munzar, Director
8
$
9
17
13
18
$
$
10, 11 $
11
$
11
11
$ $
125,601 $ 4,858
49,039 16,395
2,970 446,553 $
18,879 $ 1,244 3,235
23,358 $
414,405 $ 15,623 53,430 (60,263)
423,195 $ 446,553 $
July 31, 2018
131,626 ?
113,163 644
4,237 ?
4,204 10,415
2,332 266,621
54,333 4,044 ?
10,000 ?
334,998
8,995 ?
3,130 12,125
347,233 6,139
12,635 (43,134) 322,873 334,998
The accompanying notes are an integral part of these condensed interim consolidated financial statements
1
Condensed Interim Consolidated Statements of Loss and Comprehensive Loss
(Unaudited, expressed in CAD $000's except share amounts)
Gross revenue from sale of goods Excise taxes Net revenue from sale of goods Ancillary revenue Net revenue Cost of goods sold Gross margin before fair value adjustments
Fair value adjustment on sale of inventory Fair value adjustment on biological assets Gross margin Operating Expenses General and administrative Marketing and promotion Stock-based compensation Amortization of property, plant and equipment Amortization of intangible assets
Loss from operations
Revaluation of financial instruments loss Share of loss from investment in joint venture Unrealized gain on convertible debenture receivable Foreign exchange gain/(loss) Interest expense Interest income Net loss and comprehensive loss attributable to shareholders Net loss per share, basic and diluted Weighted average number of outstanding shares
Basic and diluted
For the three months ended
For the six months ended
January 31,
Note
2019
$
16,179 $
January 31, 2018
1,182 $
January 31, 2019
22,809
January 31,
2018
$
2,283
(2,803)
?
(3,817)
?
13,376
1,182
18,992
2,283
23
62
?
109
?
13,438
1,182
19,101
2,283
6, 16
6,499 6,939
451
9,329
914
731
9,772
1,369
6 7
$
3,690 (8,354) 11,603 $
1,032 (1,053)
752 $
4,407 (13,477) 18,842 $
1,846 (3,692) 3,215
11, 16
8
9
16
$
10 17 13
10 4, 13, 17
$ $
8,161 4,839 4,960
452 74
18,486 $ (6,883)
(815) (483) 2,545
15 (8) 1,304 (4,325) $ (0.02) $
1,770 1,358 1,968
188 207 5,491 $ (4,739)
(3,330) ? ?
(108) (1,094)
319 (8,952) $
(0.10) $
13,076 16,550
9,649 1,025
224 40,524 $ (21,682)
(3,152) (645) 5,978 18 (16) 2,370
(17,129) $ (0.09) $
3,046 2,426 2,281
312 270 8,335 (5,120)
(4,613) ? ?
(23) (1,527)
413 (10,870)
(0.13)
12
198,323,003
93,202,241
196,777,997
84,841,163
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
2
Condensed Interim Consolidated Statements
of Changes in Shareholders' Equity
(Unaudited, expressed in CAD $000's except share amounts)
For the six months ended Balance, August 1, 2018 Issuance of common shares Issuance fees Issuance of warrants Exercise of stock options Exercise of warrants Exercise of Broker/Finder
warrants Stock-based compensation Net loss Balance at January 31, 2019
Note
11 11 11 11 10, 11
Number common
shares 193,629,116 $
8,855,000 ? ?
1,349,070 2,327,647
11
1,492,777
11
?
?
207,653,610 $
Share capital
Share-based payment reserve
347,233 $
6,139 $
57,558
?
(3,332)
?
?
?
1,412
(550)
5,540
?
Warrants
Contributed surplus
12,635 $
? $
?
?
?
?
42,386
?
?
?
(361)
?
5,994 ? ?
414,405 $
? 10,034
? 15,623 $
(1,230) ? ?
53,430 $
? ? ? ? $
Deficit
Shareholders' equity
(43,134) $
322,873
?
57,558
?
(3,332)
?
42,386
?
862
?
5,179
? ? (17,129) (60,263) $
4,764 10,034 (17,129) 423,195
Balance, August 1, 2017 Issuance of 7% unsecured
convertible debentures Issuance of units
Issuance costs Issuance of Broker/Finder
warrants Conversion of 8% unsecured
convertible debentures Conversion of 7% unsecured
convertible debentures Exercise of stock options
Exercise of warrants
Exercise of Broker/Finder warrants
Stock-based compensation
Net loss
Balance at January 31, 2018
10 11 11 11
10
10 11 10, 11 11 11
76,192,990 $ ?
37,375,000 ? ?
15,853,887
31,384,081 285,829
13,103,115 3,123,074 ? ?
177,317,976 $
45,159 $ ?
139,029 (5,726) (1,486)
23,462
61,555 335
30,154 6,787 ? ?
299,269 $
1,562 $ ? ? ? ?
?
? (117)
? ? 2,281 ? 3,726 $
3,728 $ 3,530 10,471 (768) 2,352
?
? ? (1,996) (1,195) ? ? 16,122 $
1,775 $ 7,283
? (506)
?
(1,743)
(6,809) ? ? ? ? ? ? $
(19,785) $ ? ? ? ?
32,439 10,813 149,500 (7,000)
866
?
21,719
? ? ? ? ? (10,870) (30,655)
54,746 218
28,158 5,592 2,281
(10,870) $ 288,462
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
3
Condensed Interim Consolidated Statements of Cash Flows
(Unaudited, expressed in CAD $000's)
For the six months ended Operating activities
Net loss and comprehensive loss Items not affecting cash
Amortization of property, plant and equipment Amortization of intangible assets Unrealized revaluation gain on convertible debenture Unrealized revaluation gain on biological assets Accrued interest income Share of loss on investment in joint venture Non-cash interest expense Fair value adjustment on inventory sold Stock-based compensation Accretion of convertible debt Revaluation of financial instruments Liability value of foreign currency denominated warrants exercised Changes in non-cash operating working capital items Trade receivables Commodity taxes recoverable Prepaid expenses Inventory Accounts payable and accrued liabilities Interest payable Excise taxes payable Cash and cash equivalents used in operating activities Financing activities Issuance of common shares Issuance fees Issuance of units Issuance of secured convertible debentures Financing fees Exercise of stock options Exercise of warrants Cash provided by financing activities Investing activities Disposal of short-term investments Issuance of promissory note receivable Restricted cash Acquisition of property, plant and equipment Purchase of intangible assets Investment in joint ventures Acquisition of long term investments Cash used in investing activities
Note
8 9 13 7 13 17
6 11,16
10 10 10
15
6
10
11 11 10 10 11 11 11
4 17 5 8 9 17 18
January 31, 2019
January 31, 2018
$
(17,129) $
(10,870)
1,025 224
(5,978) (13,477)
(417) 645
? 4,407 10,034
? 3,152 (3,047)
312 270
? (3,692)
(70) ?
312 1,846 2,281 1,438 4,613
?
(9,549) (3,484) (6,223) (3,497) 3,564
? 1,244 (38,506)
27 (1,193) (1,714) (1,733) 1,436
(73) ?
(6,810)
57,558 (3,332)
? ? ? 862 9,943 65,031
? (6,087) 149,500 69,000 (3,926)
218 31,969 240,674
112,636 (20,347)
(8,117) (66,127)
(884) (7,298) (2,970) 6,893
(115,796) ? ?
(10,118) (410) ? ?
(126,324)
4
Decrease in cash and cash equivalents Cash and cash equivalents, beginning of year Cash and cash equivalents, end of year
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
33,418
107,540
131,626
38,453
$
165,044 $
145,993
5
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended January 31, 2019 and 2018 (Unaudited, expressed in CAD and in $000's except share amounts or where otherwise stated)
1. Description of Business
HEXO Corp. (formerly The Hydropothecary Corporation) (the "Company"), is a publicly traded corporation, incorporated in Canada. The Company has one wholly-owned subsidiary, HEXO Operations Inc. (formerly 10074241 Canada Inc. and 167151 Canada Inc.) ("HOI"). HOI has one wholly-owned subsidiary Coral Health Group (together "HEXO"). HEXO is a producer of cannabis and its site is licensed by Health Canada for production and sale. Its head office is located at 240-490 Boulevard Saint-Joseph, Gatineau, Quebec, Canada. The Company's common shares are listed on the Toronto Stock Exchange ("TSX") and the New York Stock Exchange ? American ("NYSE-A), both under the trading symbol "HEXO". Shareholder approval of the Company's name change to HEXO Corp. formerly The Hydropothecary Corporation occurred August 28, 2018.
2. Basis of Presentation
Statement of Compliance These condensed interim consolidated financial statements have been prepared in compliance with International Accounting Standard 34, Interim Financial Reporting ("IAS 34"). These condensed interim consolidated financial statements should be read in conjunction with the annual consolidated financial statements of the Company for the fiscal year ended July 31, 2018, which have been prepared in accordance with International Financial Reporting Standards ("IFRS"). These condensed interim consolidated financial statements were approved and authorized for issue by the Board of Directors on March 13, 2019. Basis of Measurement and Consolidation The condensed interim consolidated financial statements have been prepared on an historical cost basis except for cash and cash equivalents, restricted cash, short term investments, biological assets, convertible debenture receivable, and the warrant liability, which are measured at fair value on a recurring basis and include the accounts of the Company and entities controlled by the Company and its subsidiaries. They include its wholly-owned subsidiary, HOI (formerly 10074241 Canada Inc and 167151 Canada Inc.). They also include Coral Health Group, a wholly-owned subsidiary of HOI. They also include the accounts of 8980268 Canada Inc., a company for which HOI holds a right to acquire the outstanding shares at any time for a nominal amount. All subsidiaries are located in Canada. Historical cost is the fair value of the consideration given in exchange for goods and services based upon the fair value at the time of the transaction of the consideration provided.
6
................
................
In order to avoid copyright disputes, this page is only a partial summary.
To fulfill the demand for quickly locating and searching documents.
It is intelligent file search solution for home and business.