Olson Corporation's capital structure consists of 40,000 ...
Olson Corporation's capital structure consists of 40,000 shares of
common stock. At December 31, 2004, an analysis of the accounts and
discussions with company officials revealed the following
information:
Sales $1,400,000
Purchase discounts 18,000
Purchases 820,000
Earthquake loss (net of tax) (extraordinary item) 42,000
Selling expenses 128,000
Cash 60,000
Accounts receivable 90,000
Common stock 200,000
Accumulated depreciation 180,000
Dividend revenue 8,000
Inventory, January 1, 2004 152,000
Inventory, December 31, 2004 125,000
Unearned service revenue 4,400
Accrued interest payable 1,000
Land 370,000
Patents 100,000
Retained earnings, January 1, 2004 270,000
Interest expense 17,000
Cumulative effect of change from straight-line to
accelerated depreciation (net of tax) 28,000
General and administrative expenses 210,000
Dividends declared 29,000
Allowance for doubtful accounts 5,000
Notes payable (maturity 7/1/07) 200,000
Machinery and equipment 450,000
Materials and supplies 40,000
Accounts payable 60,000
The amount of income taxes applicable to ordinary income was
$67,200, excluding the tax effect of the earthquake loss which
amounted to $18,000 and the tax effect of the change of accounting
principle which was $12,000.
INSTRUCTIONS
(a) Prepare a multiple-step income statement.
(b) Prepare a retained earnings statement.
a)
|Olson Corporation |
|Income Statement |
|For the Year Ended December 31, 2004 |
|Sales | |$1,400,000 |
|Cost of Goods Sold | | |
|Merchandise Inventory, Jan. 1 |$152,000 | |
|Purchases |$820,000 | |
|Less: Purchase Discounts |($18,000) | |
|Net Purchases |$802,000 | |
|Merchandise Available for Sale |$954,000 | |
|Less: Merchandise Inv. Dec. 31 |($125,000) | |
|Cost of Goods Sold | |$829,000 |
|Gross Profit on Sales | |$571,000 |
|Operating Expenses: | | |
|Selling Expense |$128,000 | |
|General & Administrative Expense |$210,000 | |
|Total Operating Expenses | |$338,000 |
|Operating Income | |$233,000 |
|Other Revenues & Expenses: | | |
|Dividend Revenue |$8,000 | |
|Interest Expense |($17,000) | |
|Income before Taxes | |$224,000 |
|Income Taxes | |$67,200 |
|Income before Extraordinary Items & Cumulative Effect of Accounting Change | |$156,800 |
|Extraordinary Loss Due to Earthquake, Net of $18,000 Taxes |($42,000) | |
|Cumulative Effect of Changes in Depreciation Methods, Net of $12,000 Taxes |($28,000) | |
|Net Income | |$86,800 |
|Per Share of Common Stock (40,000 shares Outstanding) | | |
|Income before Extraordinary Items & Cumulative Effect of Accounting Change |$3.92 | |
|Extraordinary Loss Due to Earthquake, Net of $18,000 Taxes |($1.05) | |
|Cumulative Effect of Changes in Depreciation Methods, Net of $12,000 Taxes |($0.70) | |
b)
|Olson Corporation |
|Retained Earnings Statement |
|For the Year Ended December 31, 2004 |
|Retained Earnings, Beginning |$270,000 |
|Add: Net Income |$86,800 |
|Less: Dividends Declared |($29,000) |
|Retained Earnings, Ending |$327,800 |
................
................
In order to avoid copyright disputes, this page is only a partial summary.
To fulfill the demand for quickly locating and searching documents.
It is intelligent file search solution for home and business.
Related searches
- 16 1 chapter 15 capital structure basic
- capital one line of credit loans
- s p 500 list of companies
- structure component of information system
- s p 500 history of returns
- what s the longest day of the year
- social structure theories of crime
- social structure theory of crime
- noam chomsky s theory about origin of speech
- ejection fraction of 40 45
- houses under 40 000 in maryland
- capital structure in japan health care system