Approved Budget Class of 2022 AY21 22 - United States Air Force Academy ...

Approved Budget Class of 2022 AY21-22

A

B

C

D

E

F

G

1

ENTITLEMENTS

Jul-21

Aug-21

Sep-21

Oct-21

Nov-21

Dec-21

2 BASE PAY

1,185.00

1,185.00

1,185.00

1,185.00

1,185.00

1,185.00

3 ADVANCE PAY - Clothing *

Upper Classes receive no Advances

4 BAS (Daily rate $12.90)

270.90 Summer leave

64.50

5 TOTAL ENTITLEMENT

1,185.00

1,185.00

1,455.90

1,185.00

1,185.00

1,249.50

6

DEDUCTIONS

7 FICA

90.65

90.65

90.65

90.65

90.65

90.65

8 FITW (S/1)

49.80

49.80

49.80

49.80

49.80

49.80

9 SITW - COLO (S/1)

29.95

29.95

29.95

29.95

29.95

29.95

10 SGLI (LIFE INS)

29.00

29.00

29.00

29.00

29.00

29.00

11

PERSONAL

12 LINEN

6.03

6.03

6.03

6.03

6.03

6.03

13 TAILOR

9.44

9.44

9.44

9.44

9.44

9.44

14

NAF/XCHANGE

15 BARBER ($15.00 July through June)

15.00

15.00

15.00

15.00

15.00

15.00

16 COMPUTER MAINT ($8.32July through May)

91.52

17 ALLIED ARTS

80.00

18 SPORTS FEE

100.00

19 YEARBOOK

20 DIPLOMA w/COIN

21

OTHER

22 Clothing Issue

23

ADVANCE REPAY

24 Upper Classes receive no Advances

25 TOTAL DEDUCTIONS

321.39

229.87

309.87

229.87

329.87

229.87

26 NET PAY

863.61

955.13

1,146.03

955.13

855.13

1,019.63

27 Notes:

Please Budget!

28

This budget is an estimate and does not include optional deductions for CFC/AFA Charities and non mandatory Clothing Issue items.

29

30 Base Pay and BAS can change in January 2022

The net pay will vary depending on each cadets' circumstances.

31

August and January are book purchase months. No advances given. Plan accordingly.

32

33 These numbers will fluctuate slightly month to month: Will update once there is more historic data

34 No clothing advances are given for this class year. If you pick up clotihng from the warehouse PLAN FOR REDUCED EOM PAY!!!

35 Cadet Pay: RM 2C6A Vandenburg Hall Phone: 333-6982 or 6988 E-mail : usafafm.fmf.cadetpay@us.af.mil

H

Jan-22 1,185.00 219.30 1,404.30 90.65 49.80 29.95 29.00 6.03 9.44 15.00

104.80

334.67 1,069.63

I

Feb-22 1,185.00

1,185.00 90.65 49.80 29.95 29.00 6.03 9.44 15.00

229.87 955.13

J

Mar-22 1,185.00

1,185.00 90.65 49.80 29.95 29.00 6.03 9.44 15.00

500.00

729.87 455.13

K

Apr-22 1,185.00 116.10 1,301.10 90.65 49.80 29.95 29.00 6.03 9.44 15.00

72.65

302.52 998.58

L

May-22 1,185.00

1,185.00 90.65 49.80 29.95 29.00 6.03 9.44 15.00

229.87 955.13

M

TOTAL 1,185.00

1,185.00

997.15 547.80 329.45 319.00

66.33 103.84

165.00 91.52 80.00

100.00 72.65

104.80

500.00

0.00 3,477.54 10,228.26

Approved Budget Class of 2023 AY21-22

A

B

C

D

E

F

G

1

ENTITLEMENTS

Jul-21

Aug-21

Sep-21

Oct-21

Nov-21

Dec-21

2 BASE PAY

1,185.00

1,185.00

1,185.00

1,185.00

1,185.00

1,185.00

3 ADVANCE PAY - Clothing *

Upper Classes receive no Advances

4 BAS (Daily rate $12.90)

270.90 Summer leave

64.50

5 TOTAL ENTITLEMENT

1,185.00

1,185.00

1,455.90

1,185.00

1,185.00

1,249.50

6

DEDUCTIONS

7 FICA

90.65

90.65

90.65

90.65

90.65

90.65

8 FITW (S/1)

49.80

49.80

49.80

49.80

49.80

49.80

9 SITW - COLO (S/1)

29.95

29.95

29.95

29.95

29.95

29.95

10 SGLI (LIFE INS)

29.00

29.00

29.00

29.00

29.00

29.00

11

PERSONAL

12 LINEN

6.03

6.03

6.03

6.03

6.03

6.03

13 TAILOR

9.44

9.44

9.44

9.44

9.44

9.44

14

NAF/XCHANGE

15 BARBER ($15.00 July through June)

15.00

15.00

15.00

15.00

15.00

15.00

16 COMPUTER MAINT ($8.32 July through June

99.84

17 ALLIED ARTS

80.00

18 SPORTS FEE

100.00

19 YEARBOOK

20

OTHER

21 CLOTHING ISSUE

215.00

450.00

22

ADVANCE PAY

23 Upper Classes receive no Advances

24 TOTAL DEDUCTIONS

329.71

229.87

524.87

679.87

329.87

229.87

25 NET PAY

855.29

955.13

931.03

505.13

855.13

1,019.63

26 Notes: Please Budget!

27 This budget is an estimate and does not include optional deductions for CFC/AFA Charities and non mandatory Clothing Issue items.

28

29 Base Pay and BAS can change in January 2022 The net pay will vary depending on each cadets' circumstances.

30 August and January are book purchase months. No advances given. Plan accordingly.

31

32 These numbers will fluctuate slightly month to month: Will update once there is more historic data

33 No clothing advances are given for this class year. If you pick up clotihng from the warehouse PLAN FOR REDUCED EOM PAY!!!

34 Cadet Pay: RM 2C6A Vandenburg Hall Phone: 333-6982 or 6988 E-mail : usafafm.fmf.cadetpay@us.af.mil

H Jan-22

1,185.00 219.30

1,404.30 90.65 49.80 29.95 29.00 6.03 9.44 15.00

229.87 1,174.43

I Feb-22

1,185.00

1,185.00 90.65 49.80 29.95 29.00 6.03 9.44 15.00

229.87 955.13

J Mar-22

1,185.00

1,185.00 90.65 49.80 29.95 29.00 6.03 9.44 15.00

229.87 955.13

K Apr-22

1,185.00 116.10

1,301.10 90.65 49.80 29.95 29.00 6.03 9.44 15.00

60.00

289.87 1,011.23

L May-22

1,185.00

1,185.00 90.65 49.80 29.95 29.00 6.03 9.44 15.00

229.87 955.13

M Jun-22

1,185.00

1,185.00 90.65 49.80 29.95 29.00 6.03 9.44 15.00

229.87 955.13

N TOTAL

14,220.00

670.80 14,890.80

1,087.80 597.60 359.40 348.00

72.36 113.28

180.00 99.84 80.00

100.00 60.00

665.00

0.00 3,763.28 11,127.52

Approved Budget Class of 2024 AY21-22

A

1

ENTITLEMENTS

2 BASE PAY

3 ADVANCE PAY - Clothing *

4 BAS (Daily rate $12.90)

5 TOTAL ENTITLEMENT

6

DEDUCTIONS

7 FICA

8 FITW (S/1)

9 SITW - COLO (S/1)

10 SGLI (LIFE INS)

11

PERSONAL

12 LINEN

13 TAILOR

14

NAF/XCHANGE

15 BARBER ($15.00 July through June)

16 COMPUTER MAINT ($8.32 Aug through June)

17 ALLIED ARTS

18 SPORTS FEE

19 COMPUTER & CALCULATOR

20 BCT & YEARBOOK

21

OTHER

22 CLOTHING ISSUE

23

ADVANCE PAY

24 ADV REPAY (July @ 22 month repay) Clothing 1 from 2020

25 ADV REPAY (Aug @ 22 month repay) Computer from 2020

26 ADV REPAY (Aug @ 19 month repay) Books from 2020

27 ADV REPAY (Oct @ 9 month repay) Clothing 3 from 2020

28 ADV REPAY (Jan @ 19 month repay) Books from 2020

29 ADV REPAY (Jan @ 07 month repay) Clothing 4 from 2020

30 ADV REPAY (Jan @ 12 month repay) Clothing 5 from 2020

31 TOTAL DEDUCTIONS

32 NET PAY

33 ADVANCE PAY BAL

B

C

D

E

Jul-21

Aug-21

Sep-21

Oct-21

1,185.00

1,185.00

1,185.00

1,185.00

Upper Classes receive no Advances

270.90 Summer leave

1,185.00

1,185.00

1,455.90

1,185.00

90.65 49.80 29.95 29.00

90.65 49.80 29.95 29.00

90.65 49.80 29.95 29.00

90.65 49.80 29.95 29.00

6.03

6.03

6.03

6.03

9.44

9.44

9.44

9.44

15.00 99.84

15.00

15.00 80.00

15.00

No Planned Uniform Issue

143.00 82.00 50.00 50.00 50.00 50.00 50.00

804.71 380.29 3,892.00

143.00 82.00 50.00

50.00 50.00 50.00 654.87 530.13 3,467.00

143.00 82.00 50.00

50.00 50.00 50.00 734.87 721.03 3,042.00

143.00 82.00 50.00

50.00

50.00 604.87 580.13 2,667.00

F

Nov-21 1,185.00

1,185.00 90.65 49.80 29.95 29.00 6.03 9.44 15.00

100.00

143.00 82.00 50.00 50.00 50.00

704.87 480.13 2,292.00

G

Dec-21 1,185.00 64.50 1,249.50 90.65 49.80 29.95 29.00 6.03 9.44 15.00

143.00 82.00 50.00 50.00 50.00

604.87 644.63 1,917.00

34 NOTES:

Please Budget!

35

This budget is an estimate and does not include optional deductions for CFC/AFA Charities and non mandatory Clothing Issue items.

36

37 Base Pay and BAS can change in January 2022

The net pay will vary depending on each cadets' circumstances.

38

August and January are book purchase months. No advances given. Plan accordingly.

39

40 These numbers will fluctuate slightly month to month: Will update once there is more historic data

41 No clothing advances are given for this class year. If you pick up clotihng from the warehouse PLAN FOR REDUCED EOM PAY!!!

42 Cadet Pay: RM 2C6A Vandenburg Hall Phone: 333-6982 or 6988 E-mail : usafafm.fmf.cadetpay@us.af.mil

H

Jan-22 1,185.00 219.30 1,404.30 90.65 49.80 29.95 29.00 6.03 9.44 15.00

143.00 82.00 50.00 50.00 50.00

604.87 799.43 1,542.00

I

Feb-22 1,185.00

1,185.00 90.65 49.80 29.95 29.00 6.03 9.44 15.00

143.00 82.00 50.00 50.00 50.00

604.87 580.13 1,167.00

J

Mar-22 1,185.00

1,185.00 90.65 49.80 29.95 29.00 6.03 9.44 15.00

143.00 82.00

50.00 50.00 554.87 630.13 842.00

K

Apr-22 1,185.00 116.10 1,301.10 90.65 49.80 29.95 29.00 6.03 9.44 15.00

60.00

143.00 82.00

50.00 50.00 614.87 686.23 517.00

L

May-22 1,185.00

1,185.00 90.65 49.80 29.95 29.00 6.03 9.44 15.00

143.00 82.00

50.00 10.00 514.87 670.13 232.00

M

Jun-22 1,185.00

1,185.00

N

TOTAL 14,220.00

0.00 670.80 14,890.80

90.65 49.80 29.95 29.00

1,087.80 597.60 359.40 348.00

6.03

72.36

9.44

113.28

15.00

180.00 0.00

80.00 100.00

0.00 60.00

0.00

82.00

50.00

361.87 823.13 100.00

1,573.00 984.00 400.00 0.00 600.00 150.00 510.00

7,215.44 7,525.52

A p p r o v e d Budget Class of 2025 AY21 22

A

B

C

D

E

F

G

1

ENTITLEMENTS

Jul-21

Aug-21

Sep-21

Oct-21

Nov-21

Dec-21

2 BASE PAY

1,185.00

1,185.00

1,185.00

1,185.00

1,185.00

1,185.00

3 ADVANCE PAY - Clothing *

3,150.00

500.00

500.00

4 ADVANCE PAY - Computer *

1,738.00

5 ADVANCE PAY - Text Books

950.00

950.00

6 ADVANCE PAY - Software Licenses *

185.00

7 BAS (Daily rate $12.90)

64.50

8 TOTAL ENTITLEMENT

5,285.00

3,423.00

1,185.00

1,685.00

1,370.00

2,199.50

9

DEDUCTIONS

10 FICA

85.37

85.37

85.37

85.37

85.37

85.37

11 FITW (S/1)

49.80

49.80

49.80

49.80

49.80

49.80

12 SITW - COLO (S/1)

29.95

29.95

29.95

29.95

29.95

29.95

13 SGLI (LIFE INS)

29.00

29.00

29.00

29.00

29.00

29.00

14

PERSONAL

15 DRY CLEANING

8.45

8.45

8.45

8.45

8.45

8.45

16 LAUNDRY

47.04

47.04

47.04

47.04

47.04

47.04

17 LINEN

6.03

6.03

6.03

6.03

6.03

6.03

18 TAILOR

59.33

59.33

59.33

59.33

59.33

59.33

19

NAF/XCHANGE

20 BARBER ($15.00 July through June)

15.00

15.00

15.00

15.00

15.00

15.00

21 COMPUTER MAINT ($8.32 Aug through June)

91.52

22 ALLIED ARTS

80.00

23 SPORTS FEE

100.00

24 COMPUTER & CALCULATOR

1,738.00

25 BCT & YEARBOOK

25.00

26

OTHER

27 CLOTHING ISSUE

3,150.00

500.00

500.00

28 SOFTWARE LICENSE - DF

80.00

29 SOFTWARE LICENSE - COMM Squadron

105.00

30

ADVANCE PAY

31 LOAN REPAY (July @ 22 month repay) Clothing 1

144.00

144.00

144.00

144.00

144.00

32 LOAN REPAY (Aug @ 22 month repay) Computer

79.00

79.00

79.00

79.00

33 LOAN REPAY (Aug @ 19 month repay) Books

50.00

50.00

50.00

50.00

50.00

34 LOAN REPAY (Oct @ 10 month repay) Clothing 2

50.00

50.00

50.00

50.00

35 LOAN REPAY (Oct @ 9 month repay) Clothing 3

50.00

50.00

36 LOAN REPAY (Oct @ 03 month repay) Software

62.00

37 LOAN REPAY (Jan @ 17 month repay) Books

38 LOAN REPAY (Jan @ 15 month repay) Clothing 4

39 TOTAL DEDUCTIONS

3,479.97

2,878.49

732.97

1,152.97

987.97

764.97

40 NET PAY

1,805.03

544.51

452.03

532.03

382.03

1,434.53

41 ADVANCE PAY BAL

4,100.00

6,144.00

5,821.00

5,998.00

5,810.00

6,325.00

42 NOTES:

43 Please Budget!

44 This budget is an estimate and does not include optional deductions CFC/AFA Charities and non mandatory Clothing Issue items.

45 * Advances of pay, other than textbooks, will only be given for the actual amount charged.

46 August and January are book purchase months. C4C's will receive an advance of pay on the End of Month pay for July and December to help pay for books.

47 These numbers will fluctuate slightly month to month: Will update once there is more historic data

48 Base Pay and BAS can change in January 2022

49 Net Pay Reflects what you will receive in your End of Month Pay for that month. The net pay will vary depending on each cadets' circumstances.

50 Cadet Pay: RM 2C6A Vandenburg Hall Phone: 333-6982 or 6988 E-mail : usafafm.fmf.cadetpay@us.af.mil

H

Jan-22 1,185.00

219.30 1,404.30

85.37 49.80 29.95 29.00

8.45 47.04

6.03 59.33 15.00

144.00 79.00 50.00 50.00 50.00 62.00

764.97 639.33 5,890.00

I

Feb-22 1,185.00 960.00

2,145.00 85.37 49.80 29.95 29.00 8.45 47.04 6.03 59.33 15.00

960.00

144.00 79.00 50.00 50.00 50.00 61.00 56.00

1,779.97 365.03

6,360.00

J

Mar-22 1,185.00

1,185.00 85.37 49.80 29.95 29.00 8.45 47.04 6.03 59.33 15.00

144.00 79.00 50.00 50.00 50.00 56.00 64.00 822.97 362.03

5,867.00

K

Apr-22 1,185.00

116.10 1,301.10

85.37 49.80 29.95 29.00

8.45 47.04

6.03 59.33 15.00

60.00

144.00 79.00 50.00 50.00 50.00 56.00 64.00 882.97 418.13

5,374.00

L

May-22 1,185.00

1,185.00 85.37 49.80 29.95 29.00 8.45 47.04 6.03 59.33 15.00

144.00 79.00 50.00 50.00 50.00 56.00 64.00 822.97 362.03

4,881.00

M

Jun-22 1,185.00

1,185.00 85.37 49.80 29.95 29.00 8.45 47.04 6.03 59.33

144.00 79.00 50.00 50.00 50.00 56.00 64.00 807.97 377.03

4,388.00

N

TOTAL 14,220.00 5,110.00 1,738.00 1,900.00 185.00 399.90 23,552.90

1,024.44 597.60 359.40 348.00

101.40 564.48

72.36 711.96

165.00 91.52 80.00

100.00 1,738.00

85.00

5,110.00 80.00

105.00

1,584.00 790.00 550.00 500.00 400.00 185.00 280.00 256.00

15,879.16 7,673.74

 ................
................

In order to avoid copyright disputes, this page is only a partial summary.

Google Online Preview   Download