TAX BASE FOR PURPOSE OF CALCULATING COUNCIL TAX 2019/20 ...

TAX BASE FOR PURPOSE OF CALCULATING COUNCIL TAX 2019/20

Appendix 1

CALCULATION FOR THE WHOLE OF:

LEEDS

TAX BASE = A x B (Formula 1)

Where "A" equals total of relevant amounts as calculated below and "B" is the authority's estimation of its collection rate for the year

RELEVANT AMOUNT FOR EACH BAND = ((H-Q+ E+J) -Z) x (F/G) (Formula 2) (paragraph 4 (1) of the legislation)

Where "H" is the number of chargeable dwellings on the relevant day and "Q" is a factor to take account of the discounts to which the amount of council tax payable was subject on the relevant day and "E" is a factor to take account of the premiums, if any, to which the amount of council tax payable was subject on the relevant day and "J" is the amount of any adjustment in respect of changes in the number of chargeable dwellings or discounts calculated and "Z" is the total amount that the authority estimates will be applied in accordance with the council tax reduction scheme in relation to the band and "F" is the relevant proportion applicable to each band and "G" is the relevant proportion applicable to band D

BAND BAND BAND BAND BAND BAND BAND BAND BAND

A (5/9) A

B

C

D

E

F

G

H

TOTAL Note

Dwellings in valuation list Less Exempt dwellings

394 137,266 75,737 67,927 33,929 21,206 9,998 6,958

656

0 7,104 5,640 2,391 1,154

463

103

61

13

= "H" in formula 2 394 130,162 70,097 65,536 32,775 20,743 9,895 6,897

643

354,071 1 16,928 1

337,143

Total discounts

= "Q" in formula 2

32 17,158 6,837 5,155 2,098 1,002

445

263

31

33,021 1

Total Premiums

= "E" in formula 2

0

359

150

125

51

25

18

13

7

748 3

Additions less Reductions

= "J" in formula 2

2

686

618

532

336

148

108

42

8

2,480 3

Reduction Scheme

= "Z" in formula 2 106 32,133 7,226 3,272

812

311

102

37

2

44,001 3

Proportion for relevant Band Proportion for Band D

= "F" in formula 2

5

6

7

8

9

11

13

15

18

= "G" in formula 2

9

9

9

9

9

9

9

9

9

RELEVANT AMOUNT FOR EACH BAND

143.3 54,610.6 44,179.5 51,347.8 30,252.1 23,960.2 13,683.3 11,086.9 1,249.3

TOTAL RELEVANT AMOUNTS

= "A" in formula 1

ESTIMATED COLLECTION RATE

= "B" in formula 1

UNADJUSTED TAX BASE FOR CALCULATION OF TAX: ("A" x "B")

Addition by reference to payments from Secretary of State for Defence for Class O exempt properties (SI 1992/2943)

TAX BASE FOR CALCULATION OF TAX FOR:

LEEDS

Notes:

1 From Valuation List / Council Tax records on 30 November 2018 2 Laid down in the legislation 3 Estimated 4 Sum of result of formula 2 for each band

2 2

230,513.0 4 99.0% 3

228,208 11

228,209.1

TAX BASE FOR PURPOSE OF CALCULATING COUNCIL TAX 2019/20

CALCULATION FOR THE PARISH OF:

ABERFORD and DISTRICT

TAX BASE = A x B (Formula 1)

Where "A" equals total of relevant amounts as calculated below and "B" is the authority's estimation of its collection rate for the year

RELEVANT AMOUNT FOR EACH BAND = ((H-Q+ E+J) -Z) x (F/G) (Formula 2) (paragraph 4 (1) of the legislation)

Where "H" is the number of chargeable dwellings on the relevant day and "Q" is a factor to take account of the discounts to which the amount of council tax payable was subject on the relevant day and "E" is a factor to take account of the premiums, if any, to which the amount of council tax payable was subject on the relevant day and "J" is the amount of any adjustment in respect of changes in the number of chargeable dwellings or discounts calculated and "Z" is the total amount that the authority estimates will be applied in accordance with the council tax reduction scheme in relation to the band and "F" is the relevant proportion applicable to each band and "G" is the relevant proportion applicable to band D

BAND BAND BAND BAND BAND BAND BAND BAND BAND

A (5/9) A

B

C

D

E

F

G

H

TOTAL Note

Dwellings in valuation list Less Exempt dwellings

1

74

103

111

147

203

88

62

4

0

2

0

1

0

0

0

0

0

= "H" in formula 2

1

72

103

110

147

203

88

62

4

793 1 31

790

Total discounts

= "Q" in formula 2

0

11

10

10

9

8

2

2

0

52 1

Total Premiums

= "E" in formula 2

0

0

0

0

1

0

0

0

0

13

Additions less Reductions

= "J" in formula 2

0

0

0

0

1

1

2

2

1

73

Reduction Scheme

= "Z" in formula 2

0

21

12

2

4

4

0

1

0

44 3

Proportion for relevant Band

= "F" in formula 2

5

6

7

8

9

11

13

15

18

2

Proportion for Band D

= "G" in formula 2

9

9

9

9

9

9

9

9

9

2

RELEVANT AMOUNT FOR EACH BAND

0.6 26.4

62.9

87.2 135.8 235.2 126.8 101.7

10.0

TOTAL RELEVANT AMOUNTS

= "A" in formula 1

786.6 4

ESTIMATED COLLECTION RATE

= "B" in formula 1

99.0% 5

UNADJUSTED TAX BASE FOR CALCULATION OF TAX: ("A" x "B")

778.8

Addition by reference to payments from Secretary of State for Defence for Class O exempt properties (SI 1992/2943)

01

TAX BASE FOR CALCULATION OF TAX FOR:

ABERFORD and DISTRICT

778.8

Notes:

1 From Valuation List / Council Tax records on 30 November 2018 2 Laid down in the legislation 3 Estimated 4 Sum of result of formula 2 for each band 5 As for the District as a whole (legal requirement)

TAX BASE FOR PURPOSE OF CALCULATING COUNCIL TAX 2019/20

CALCULATION FOR THE PARISH OF:

ALLERTON BYWATER

TAX BASE = A x B (Formula 1)

Where "A" equals total of relevant amounts as calculated below and "B" is the authority's estimation of its collection rate for the year

RELEVANT AMOUNT FOR EACH BAND = ((H-Q+ E+J) -Z) x (F/G) (Formula 2) (paragraph 4 (1) of the legislation)

Where "H" is the number of chargeable dwellings on the relevant day and "Q" is a factor to take account of the discounts to which the amount of council tax payable was subject on the relevant day and "E" is a factor to take account of the premiums, if any, to which the amount of council tax payable was subject on the relevant day and "J" is the amount of any adjustment in respect of changes in the number of chargeable dwellings or discounts calculated and "Z" is the total amount that the authority estimates will be applied in accordance with the council tax reduction scheme in relation to the band and "F" is the relevant proportion applicable to each band and "G" is the relevant proportion applicable to band D

BAND BAND BAND BAND BAND BAND BAND BAND BAND

A (5/9) A

B

C

D

E

F

G

H

TOTAL Note

Dwellings in valuation list Less Exempt dwellings

8 1,045

638

430

101

35

1

1

1

0

7

6

2

0

0

0

0

0

= "H" in formula 2

8 1,038

632

428

101

35

1

1

1

2,260 1 16 1

2,244

Total discounts

= "Q" in formula 2

1

110

49

19

3

0

0

0

0

182 1

Total Premiums

= "E" in formula 2

0

2

1

0

0

0

0

0

0

33

Additions less Reductions

= "J" in formula 2

0

6

20

35

2

0

0

0

0

63 3

Reduction Scheme

= "Z" in formula 2

3

173

23

7

1

2

0

0

0

209 3

Proportion for relevant Band

= "F" in formula 2

5

6

7

8

9

11

13

15

18

2

Proportion for Band D

= "G" in formula 2

9

9

9

9

9

9

9

9

9

2

RELEVANT AMOUNT FOR EACH BAND

2.4 508.3 451.6 388.5

98.7

40.0

1.4

1.7

2.0

TOTAL RELEVANT AMOUNTS

= "A" in formula 1

1,494.6 4

ESTIMATED COLLECTION RATE

= "B" in formula 1

99.0% 5

UNADJUSTED TAX BASE FOR CALCULATION OF TAX: ("A" x "B")

1,479.7

Addition by reference to payments from Secretary of State for Defence for Class O exempt properties (SI 1992/2943)

01

TAX BASE FOR CALCULATION OF TAX FOR:

ALLERTON BYWATER

1,479.7

Notes:

1 From Valuation List / Council Tax records on 30 November 2018 2 Laid down in the legislation 3 Estimated 4 Sum of result of formula 2 for each band 5 As for the District as a whole (legal requirement)

TAX BASE FOR PURPOSE OF CALCULATING COUNCIL TAX 2019/20

CALCULATION FOR THE PARISH OF:

ALWOODLEY

TAX BASE = A x B (Formula 1)

Where "A" equals total of relevant amounts as calculated below and "B" is the authority's estimation of its collection rate for the year

RELEVANT AMOUNT FOR EACH BAND = ((H-Q+ E+J) -Z) x (F/G) (Formula 2) (paragraph 4 (1) of the legislation)

Where "H" is the number of chargeable dwellings on the relevant day and "Q" is a factor to take account of the discounts to which the amount of council tax payable was subject on the relevant day and "E" is a factor to take account of the premiums, if any, to which the amount of council tax payable was subject on the relevant day and "J" is the amount of any adjustment in respect of changes in the number of chargeable dwellings or discounts calculated and "Z" is the total amount that the authority estimates will be applied in accordance with the council tax reduction scheme in relation to the band and "F" is the relevant proportion applicable to each band and "G" is the relevant proportion applicable to band D

BAND BAND BAND BAND BAND BAND BAND BAND BAND

A (5/9) A

B

C

D

E

F

G

H

TOTAL Note

Dwellings in valuation list Less Exempt dwellings

0

40

180 1,118 1,168

566

281

353

47

0

1

2

16

14

4

4

1

1

= "H" in formula 2

0

39

178 1,102 1,154

562

277

352

46

3,753 1 44 1

3,709

Total discounts

= "Q" in formula 2

1

7

28

98

74

29

16

13

2

267 1

Total Premiums

= "E" in formula 2

0

0

1

5

3

0

1

0

1

11 3

Additions less Reductions

= "J" in formula 2

0

0

0

2

0

0

0

1

0

33

Reduction Scheme

= "Z" in formula 2

0

5

18

52

29

9

4

1

0

118 3

Proportion for relevant Band

= "F" in formula 2

5

6

7

8

9

11

13

15

18

2

Proportion for Band D

= "G" in formula 2

9

9

9

9

9

9

9

9

9

2

RELEVANT AMOUNT FOR EACH BAND

-0.3 17.9 103.7 852.7 1,053.4 640.9 372.6 565.2

89.5

TOTAL RELEVANT AMOUNTS

= "A" in formula 1

3,695.6 4

ESTIMATED COLLECTION RATE

= "B" in formula 1

99.0% 5

UNADJUSTED TAX BASE FOR CALCULATION OF TAX: ("A" x "B")

3,658.6

Addition by reference to payments from Secretary of State for Defence for Class O exempt properties (SI 1992/2943)

01

TAX BASE FOR CALCULATION OF TAX FOR:

ALWOODLEY

3,658.6

Notes:

1 From Valuation List / Council Tax records on 30 November 2018 2 Laid down in the legislation 3 Estimated 4 Sum of result of formula 2 for each band 5 As for the District as a whole (legal requirement)

................
................

In order to avoid copyright disputes, this page is only a partial summary.

Google Online Preview   Download