City of Baltimore - Fund Summary: Projects by Fiscal Year

[Pages:66]Amounts in Thousands

City of Baltimore - Fund Summary: Projects by Fiscal Year

Fiscal Year: 2018 Ordinance Recommendation

CIP #

Project Title

117-013 117-017 117-018 117-024 117

Backup and Recovery System Cyber-Security Advanced Threat Preven Civic Community Outreach Technology P Application Modernization - Web

Mayor's Office of Information Technology

2018 127-017 127-019 127-021 127-029 127-031 127-033 127-035 127-037 127-038 127-039 127-040 127-041 127-042 127-043 127-044 127-047 127-048 127-152 127-787 127-795 127

Chesapeake Shakespeare New Theater AVAM ? Roof Replacement INSPIRE Plan Implementation MD Science Center - Kids Room Maryland Zoo ? Parking Lot Improvemen National Aquarium - Model Urban Water B & O Rail Infrastructure Enhancement Creative Alliance ?Education Center R Walters Art Museum - Five West Mt. Ve Star-Spangled Banner Flag House Build Reginald F. Lewis Museum Improvements Modell Lyric: Heating/Chilling Modern National Great Blacks in Wax Museum A Baltimore Museum of Art Fire Suppress Cultural Institutions Broadband Infrastructure Green Network Plan Baltimore City Heritage Area Capital Port Discovery Children`s Museum`s Re Capital Project Priorities

Mayoralty-Related

2018 188-001 188-009 188-010 188-012 188

Capital Improvement Program Area Master Plans Historic Public Monuments CHAP Historic District Facade Grant P

Planning Department

2018 197-005 197-014 197-019 197-031 197-033

City Hall Exterior Stone Walls 401 E. Fayette Mechanical/Electrical/ Pimlico Police & Fire Training Facili Clarence Mitchell Courthouse Window R Courthouse East Window Replacement/In

Date Printed: 7/27/2017

City Bond Funds

0 0 0 0 0

City General

Funds

500 500

0 0 1,000

Revenue Loans

0 0 0 0 0

Utility Funds

0 0 0 0 0

Federal Funds

0 0 0 0 0

0

0

0

0

0

125

0

0

0

0

2,500

0

0

0

0

50

0

0

0

0

100

0

0

0

0

125

0

0

0

0

50

0

0

0

0

100

0

0

0

0

75

0

0

0

0

50

0

0

0

0

75

0

0

0

0

125

0

0

0

0

100

0

0

0

0

75

0

0

0

0

0

0

0

0

0

500

0

0

0

0

1,000

0

0

0

0

100

0

0

0

0

0

0

0

0

0

0

150

0

0

0

5,150

150

0

0

0

0

150

0

0

0

0

50

0

0

0

0

50

0

0

0

0

60

0

0

0

0

310

0

0

0

0

0

0

0

0

825

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

City of Baltimore: Department of Planning

State Funds

0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

General Funds (HUR

Eligible)

0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

County Grants

0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

Other

0 0 0 0 0

Totals

500 500

0 0 1,000

0

0

0

125

0

2,500

0

50

0

100

0

125

0

50

0

100

0

75

0

50

0

75

0

125

0

100

0

75

0

0

0

500

0

1,000

0

100

0

0

0

150

0

5,300

0

150

0

50

0

50

0

60

0

310

0

0

0

825

0

0

0

0

0

0

Page: 1 Of 66

Amounts in Thousands

City of Baltimore - Fund Summary: Projects by Fiscal Year

Fiscal Year: 2018 Ordinance Recommendation

CIP #

Project Title

197-042 197-048 197-049 197-050 197-053 197-056 197-059 197-060 197-066 197-067 197-069 197-070 197-071 197-072 197-073 197-083 197-094 197-095 197-097 197-098 197-099 197-100 197-101 197-102 197-103 197-106 197-112 197-116 197-123 197-126 197-138 197-139 197-141 197-161 197-177 197-185 197-187 197-188 197-196 197-197 197-199

City Hall Elevator Upgrade Courthouse East - Roof Replacement Abel Wolman Municipal Building Renova Southwestern Police Station Renovatio Northwestern Police Station Renovatio Engine 30 Renovations Upgrade Bathroo Engine 29 Kitchen and Bathroom Renova Engine 46 Roof Replacement Squad 47 Renovation Engine 58 Installation of Permanent G Fire Headquarters Building ADA Upgrad Engine 55 Electrical Upgrades Engine 52 Electrical Upgrade and Perm Engine 14 Electrical Upgrade and Inst Engine 33 Electrical Upgrade and Inst Convention Center Roof - Waterproofin Surplus Schools Stabilization Police Headquarters Fire Alarm Replac School 33 Fire Suppression System Clarence Mitchell Courthouse Roof Rep Mitchell Courthouse Petit Jury Assemb Mitchell Courthouse Relocate Grand Ju Clarence Mitchell Courthouse Create O 3001 E Madison Street Window Replacem 1510 W. Lafayette Street Light Fixtur DGS - Fleet Relocation/ Consolidation War Memorial Building Roof Replacemen Convention Center East Side Escalator Engine 14 Lead Abatement Engine 55/Truck 23/Medic 22 - Additio Clarence Mitchell Court House Fire Al Courthouse East Fire Alarm Upgrade 3001 E. Madison St. ADA Ramp HVAC renovation at MOED Facility City Hall HVAC Upgrade Engine 42 Boiler and Roof Replacement Waxter Center HVAC Upgrade Engine 50 Boiler Replacement Police Warrant Task Force Building HV Pimlico, Police and Fire Training Fac Southwest Police District Station New

Date Printed: 7/27/2017

City Bond Funds

City General

Funds

Revenue Loans

Utility Funds

Federal Funds

3,050

0

0

0

0

500

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

275

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

1,000

0

0

0

0

2,000

0

0

0

0

0

0

0

0

0

1,025

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

City of Baltimore: Department of Planning

State Funds

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

General Funds (HUR

Eligible)

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

County Grants

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Other

Totals

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

3,050 500 0 0 0 0 0 0 0 0 0 275 0 0 0 0

1,000 2,000

0 1,025

0 0 0 0 0 4,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Page: 2 Of 66

Amounts in Thousands

City of Baltimore - Fund Summary: Projects by Fiscal Year

Fiscal Year: 2018 Ordinance Recommendation

CIP #

Project Title

197-200 197-202 197-206 197-207 197-216 197-217 197-218 197-219 197-220 197-221 197-222 197-223 197-224 197-225 197-226 197-227 197-229 197-230 197-231 197-232 197-413 197

Southern Police District Station New Eastern District Police Station New R Police Headquarters Elevator Upgrade Renovation of Police Drug Chemistry S Renovation of Vehicle Processing Bay Renovation of Trace Evidence Lab at P Renovation of Forensic Biology Lab at Renovation of Photo and Computer Fore Renovation of Crime Scene Analysis ar Baltimore Streetcar Museum Fire Suppr McKim Free School HVAC installation Carroll Mansion Roof and Masonry Rest Oldtown Fire Station Boiler replaceme Truck 5 Fire Station heat pump replac Harford Senior Center Building Envelo Park Heights Multi Purpose Center pav Shot Tower Interior Structural Stabil War Memorial Interior Improvements Renovate 4 restrooms in Communication Installation of security fence and ga Mitchell Courthouse Elevator Upgrades

Department of General Services

2018

206-010 Police Technology Upgrades

206

Police Department

2018 417-003 417-005 417-212 417

QZAB Projects Programmatic Space Upgrades Systemic Improvements (FY 2018-2023)

City School System - Systemics Program

2018 418-001 418-003 418-177 418

Graceland Park-O'Donnell Heights PK-8 Holabird ES/MS #229 Armistead Gardens ES # 243

City School System - Construction

2018

457-004 Walbrook Library Renovation 457-005 Light Street Library Renovation

Date Printed: 7/27/2017

City Bond Funds

0 300

0 0 0 0 0 0 0 300 0 0 0 0 0 0 0 0 0 0 1,325 10,600

City General

Funds

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Revenue Loans

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Utility Funds

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Federal Funds

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0

4,400

0

0

0

0

4,400

0

0

0

600

0

0

0

0

500

0

0

0

0

11,900

0

0

0

0

13,000

0

0

0

0

2,000

0

0

0

0

2,000

0

0

0

0

0

0

0

0

0

4,000

0

0

0

0

0

0

0

0

0

0

0

0

0

0

City of Baltimore: Department of Planning

State Funds

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

2,000 2,000

0 0 0 0

0 0 0 0

0 0

General Funds (HUR

Eligible)

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0

0 0 0 0

0 0 0 0

0 0

County Grants

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0

0 0 0 0

0 0 0 0

0 0

Other

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4,000

Totals

0 300

0 0 0 0 0 0 0 300 0 0 0 0 0 0 0 0 0 0 1,325 14,600

0

6,400

0

6,400

0

600

0

500

0 11,900

0 13,000

0

2,000

0

2,000

0

0

0

4,000

0

0

0

0

Page: 3 Of 66

Amounts in Thousands

City of Baltimore - Fund Summary: Projects by Fiscal Year

Fiscal Year: 2018 Ordinance Recommendation

CIP #

Project Title

457-006 457-007 457-008 457-024 457

Washington Village Library Renovation Forest Park Library Renovation Hamilton Library Renovation Central Library Renovation

Pratt Library

2018 474-013 474-014 474-015 474-016 474-019 474-031 474-033 474-034 474-039 474-049 474-050 474-052 474-069 474-074 474-077 474-078 474-079 474-080 474-081 474-084 474-085 474-086 474-087 474-090 474-091 474-092 474-093 474-094 474-095 474-096 474-097 474-098 474-099 474-100

FY 2019-2023 Tree Baltimore Program FY 2019-2023 Maryland Community Parks FY 2019-2023 Baltimore Playlot Progra FY2019-2023 Park Rehabilitation Progr Ripken Fields at Carroll Park Druid Hill Park Trail Head FY 2019-2023 Athletic Court Renovatio FY 2019-2023 Athletic Field Renovatio FY18 Park Maintenance Facilities Cahill Fitness and Wellness Center Youth Group Campground in Gwynns Fall Druid Hill Park: Reptile House FY 2019-2023 Recreation / Aquatic Fac FY18 Park Roadway Improvements ABC/Catherine St. Park Improvements Federal Hill Slope Stabilization Bocek Park Improvements Canton Waterfront Park FY18 Park Trail Networks Talbot Rd Land Acquisition Patterson Park Masterplan Implementat Latrobe Park Improvements North Harford Fitness and Wellness Ce FY18 Tree Baltimore Program FY18 Park and Recreation Signage FY18 Community Parks & Playgrounds FY18 Clifton Park Improvements FY18 Herring Run Park Improvements FY18 Athletic Field Renovation (Gwynn FY18 Historic Park Facility Renovatio Fred B. Leidig Recreation Center FY18 Park Building Renovations Herring Run Stream Stabilization Madison Square Fitness and Wellness C

City Bond Funds

0 2,250

0 0 2,250

City General

Funds

0 0 0 0 0

Revenue Loans

0 0 0 0 0

Utility Funds

0 0 0 0 0

Federal Funds

0 0 0 0 0

State Funds

0 0 0 32,028 32,028

0

0

0

0

0

0

0

0

-918

0

0

0

0

0

0

0

250

0

1,950

0

250

0

200

0

0

0

250

0

300

0

150

0

0

0

0

0

200

0

0

0

0

0

0

0

0

0

0

125

0

0

0

0

0

0

0

0

918

0

525

0

0

0

0

0

400

200

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-750

0

0

0

300

0

0

0

0

0

0

0

0

0

0

0

750

0

0

0

2,400

0

0

750

0

0

0

0

772

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

150

0

0

0

300

0

0

0

99

0

0

0

0

0

0

0

0

0

0

0

300

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

450

0

0

0

1,100

0

0

0

500

0

0

0

1,050

0

0

0

0

0

0

0

400

0

0

0

0

0

0

0

0

0

0

0

0

Date Printed: 7/27/2017

City of Baltimore: Department of Planning

General Funds (HUR

Eligible)

0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 400 0 0 0 0 0 0 0 0 0 275 0 0 0 0 0 0 0 0 0 0

County Grants

0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Other

0 0 0 0 0

Totals

0 2,250

0 32,028 34,278

0

0

0

0

0

0

0

0

0 -1,668

0

300

0

0

0

0

0

1,000

0

4,350

0

1,000

0

972

0

0

0

650

0

300

0

300

0

300

0

99

0

200

0

0

0

300

0

0

0

0

0

400

0

0

0

450

0

1,100

0

500

0

1,968

0

525

0

400

0

0

0

600

0

0

Page: 4 Of 66

Amounts in Thousands

City of Baltimore - Fund Summary: Projects by Fiscal Year

Fiscal Year: 2018 Ordinance Recommendation

CIP #

Project Title

474-101 474-102 474-103 474-104 474-105 474-106 474-107 474-771 474-784 474

Citywide Parks and Recreation Strateg FY18 Park Rehabilitation Program FY18 Morrell Park Improvements FY18 Recreation Facility Renovations Greenmount Recreation Center Druid Hill Park Reservoir Improvement Park Planning and Design FY2019-2023 Park Building Renovations Cherry Hill Recreation Center Constru

Dept. of Recreation & Parks

2018 504-100 504-200 504-300 504

Sidewalk Reconstruction Alley Reconstruction Reconstruct Tree Root Damaged Sidewal

Transportation: Alleys & Footways

2018 506-005 506-006 506-519 506-754 506-760 506-761 506-762 506-766 506

Replacement of the Dartmouth Retainin Orleans Street Bridge (BC 1202) over Hanover Street Bridge Over CSX RR (BC Annual Urgent Needs Bridge Repairs Hillen Rd/Perring Pkwy Bridges Over H Remington Ave Bridge Over Stoney Run Radecke Ave Bridge over Moores Run (B Sisson Street over CSX

Transportation: Bridges

2018

507-003 Russell Street Bridge (BC 5103) & Mon

507

Transportation: Bridges

2018 508-019 508-029 508-044 508-046 508-051 508-053 508-056 508-060 508-072

Citywide Bike and Pedestrian Improvem Materials and Compliance Testing Federal Routes Reconstruction JOC - N Federal Routes Reconstruction JOC - N Federal Routes Reconstruction JOC - S Federal Routes Reconstruction JOC - S Citywide System Preservation Hanover Street Bridge Multimodal Corr Concrete Roadway Slab Repairs

Date Printed: 7/27/2017

City Bond Funds

75 525

0 300

0 25

0 0 0 5,400

City General

Funds

0 0 0 0 0 0 0 0 0 325

Revenue Loans

0 0 0 0 0 0 0 0 0 0

Utility Funds

0 0 0 0 0 0 0 0 0 0

Federal Funds

75 200

0 0 0 0 0 0 0 1,025

State Funds

0 0 300 0 0 0 0 0 2,000 10,121

0

0

0

0

0

0

0

0

0

0

0

0

0

0

2,000

0

0

1,000

0

0

2,000

0

0

1,000

0

0

0

0

0

200

0

0

0

0

0

0

0

0

0

0

0

0

0

0

1,000

0

0

800

0

0

0

0

0

0

0

0

0

0

560

140

0

0

0

0

600

150

0

0

0

0

1,300

0

0

0

1,000

0

2,460

1,290

0

0

0

0

3,000

0

0

0

0

0

3,000

0

0

0

0

0

400

0

0

0

0

0

0

0

0

0

0

0

2,150

525

0

0

0

0

2,150

525

0

0

0

0

2,150

525

0

0

0

0

2,150

525

0

0

0

0

2,500

0

0

0

0

0

0

0

0

0

0

0

700

0

City of Baltimore: Department of Planning

General Funds (HUR

Eligible)

0 0 0 0 0 0 0 0 0 675

400 500

0 900

170 0 0 0 0 0 0 0

170

0 0

100 0 0 0 0 0

625 0 0

County Grants

0 0 0 0 0 0 0 0 0 0

0 0 0 0

0 0 0 0 0 0 0 0 0

0 0

0 0 0 0 0 0 0 0 0

Other

0 0 0 0 0 0 0 0 0 0

Totals

150 725 300 300

0 25

0 0 2,000 17,546

400

800

500

1,000

0

3,000

900

4,800

0 0 0 0 0 0 0 4,875 4,875

370 0 0

1,800 0

700 750 6,175 9,795

750

3,750

750

3,750

0

500

0

0

0

2,675

0

2,675

0

2,675

0

2,675

0

3,125

0

0

0

700

Page: 5 Of 66

Amounts in Thousands

City of Baltimore - Fund Summary: Projects by Fiscal Year

Fiscal Year: 2018 Ordinance Recommendation

CIP #

Project Title

508-081 508-085 508-086 508-090 508-093 508-095 508-098 508-184 508-378 508-465 508-523 508-550 508-641 508-644 508-899 508

LINCS ADA Self Evaluation Curtis Avenue (Phase I & Phase II) Two Way Pratt Street Cycle Track Jones Falls Trail - Inner Harbor Conc South Baltimore Gateway Transportatio Inner Harbor Crosswalks Moravia Road Ramp E Bridge over Pulas Capital Program Management Technology Curb Repair Citywide Port Covington-Sagamore Redevelopment Neighborhood Street Reconstruction (L Feasibility Studies ADA Ramps Facilities Master Plan (Pulaski HWY &

Transportation: Streets & Hwys.

2018 509-004 509-005 509-326 509

Broening Highway Bridge over Colgate I-83 Concrete Deck Mill and Resurface Replacement of Wilkens Ave. Bridge Ov

Transportation: Bridges

2018 512-005 512-077 512-078 512-080 512

Transportation Management Center Upgr Traffic Signal Reconstruction Intelligent Transportation System (IT Traffic Safety Improvements Citywide

Transportation: Traffic Engineering

2018 514-002 514-214 514-215 514-216 514-846 514

Resurfacing JOC - Urgent Needs Resurfacing - Northwest Resurfacing - Southwest Resurfacing - Southeast Resurfacing - Northeast

Transportation: Street Resurfacing

2018 517-001 517-010 517-047

Bowleys Lane NE Collection Yard Impro Eastside Waste Transfer/C&D Processin Quarantine Road Landfill Expansion

Date Printed: 7/27/2017

City Bond Funds

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

City General

Funds

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Revenue Loans

0 0 0 0 0 0 0 80 0 300 0 0 0 0 0 380

Utility Funds

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Federal Funds

0 0 0 500 500 0 1,050 320 0 0 0 0 0 0 0 14,570

0

0

0

0

2,520

0

0

100

0

400

0

0

0

0

8,080

0

0

100

0 11,000

0

0

0

0

800

0

0

0

0

400

0

0

0

0

160

0

0

0

0

1,600

0

0

0

0

2,960

0

0

2,225

0

0

0

0

2,225

0

0

0

0

2,225

0

0

0

0

2,225

0

0

0

0

2,225

0

0

0

0 11,125

0

0

1,500

0

0

0

0

0

0

0

0

0

0

0

0

0

0

City of Baltimore: Department of Planning

State Funds

0 0 0 0 0 575 0 0 100 500 0 1,000 0 0 0 4,275

0 0 500 500

0 0 100 294 394

0 0 0 0 0 0

0 0 0

General Funds (HUR

Eligible)

0 500

0 125 125

0 0 0 0 0 0 300 0 250 0 2,025

330 0 0

330

200 40 40

400 680

110 0 0 0 0

110

0 0 0

County Grants

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0

0 0 0 0 0

0 0 0 0 0 0

0 0 0

Other

0 0 0 0 0 0 0 0 0 200 0 0 0 0 0 200

Totals

0 500

0 625 625 575 1,050 400 100 1,000

0 1,300

0 250

0 21,450

300 0

1,350 1,650

3,150 500

9,930 13,580

0

1,000

60

500

0

300

0

2,294

60

4,094

0

2,335

0

2,225

0

2,225

0

2,225

0

2,225

0 11,235

0

1,500

0

0

0

0

Page: 6 Of 66

Amounts in Thousands

City of Baltimore - Fund Summary: Projects by Fiscal Year

Fiscal Year: 2018 Ordinance Recommendation

CIP #

Project Title

517-911 Quarantine Road Landfill Site Improve

517

DPW: Solid Waste

2018 520-005 520-011 520-099 520-715 520

Harris Creek Storm Drainage Colgate Creek Pumping Station Storm Drain and Inlet Rehabilitation Northeast Baltimore Drainage Improvem

DPW: Storm Water Program

2018 525-004 525-405 525-406 525-407 525-448 525-994 525

Small Stormwater Management BMPs Citywide Stream Restoration Impervious Removal/Greening Large Stormwater BMP Harbor Debris Collectors Powder Mill Run Stream Restoration

DPW: Pollution/Erosion Control

2018 527-008 527-009 527-042 527-043 527

Belair Rd-Reconstruction (601-007/508 Greenmount Avenue Streetscape (601-01 INSPIRE Schools Support Red Caboose Restoration and Relocatio

Transportation: Dev. Agencies Program

2018 534-001 534-002 534-003 534-004 534-005 534-006 534

Convention Center Annual Contribution Convention Center Waterproofing Convention Center East Side Visitors' Convention Center West Side Freight E Convention Center East Side Escalator Convention Center West Side Escalator

Convention Center

2018 551-006 551-008 551-009 551-019 551-022 551-023

Department of Public Works Office Bui Back River Sparrows Point Outfall Comprehensive Biosolids Management Pl Patapsco WWTP Secondary Reactor Rehab Eastern Avenue Pump Station Rehabilit Nieman Avenue Office Renovation

City Bond Funds

0 1,500

City General

Funds

0 0

Revenue Loans

0 0

Utility Funds

0 0

0

0

1,885

0

0

0

435

0

0

0

1,800

0

0

0

6,790

0

0

0 10,910

0

0

0

3,920

0

0

0 22,875 5,223

0

0

2,910

0

0

0

1,650

0

0

0

1,960

0

0

0

375

0

0

0 33,690 5,223

0

0

395

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

395

0

200

0

0

0

300

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

500

0

0

0

0

0

270

0

0

0

1,750

0

0

0

840

0

0

0

0

0

0

0

0

0

0

0

270

0

Federal Funds

0 0

0 0 0 0 0

0 0 0 0 0 0 0

1,600 800 0 60

2,460

0 0 0 0 0 0 0

0 0 0 0 0 0

State Funds

0 0

5,832 0

4,900 0

10,732

7,975 19,662

3,110 4,860

585 3,900 40,092

0 0 0 17 17

0 0 0 0 0 0 0

0 0 0 0 0 0

Date Printed: 7/27/2017

City of Baltimore: Department of Planning

General Funds (HUR

Eligible)

0 0

0 0 0 0 0

0 0 0 0 0 0 0

0 200 500

0 700

0 0 0 0 0 0 0

0 0 0 0 0 0

County Grants

0 0

0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0

0 0 0 0 0 0 0

270 2,050

840 0 0

270

Other

0 0

Totals

0 1,500

0

7,717

0

435

150

6,850

0

6,790

150 21,792

0 11,895

0 47,760

0

6,020

0

6,510

0

2,545

0

4,275

0 79,005

0

1,995

0

1,000

0

500

0

77

0

3,572

0

200

0

300

0

0

0

0

0

0

0

0

0

500

0

540

0

3,800

0

1,680

0

0

0

0

0

540

Page: 7 Of 66

Amounts in Thousands

City of Baltimore - Fund Summary: Projects by Fiscal Year

Fiscal Year: 2018 Ordinance Recommendation

CIP #

Project Title

551-024 551-025 551-026 551-027 551-028 551-029 551-030 551-031 551-032 551-034 551-526 551-533 551-561 551-569 551-611 551-612 551-614 551-620 551-622 551-624 551-626 551-627 551-671 551-681 551-692 551-757 551

Stoney Run Pump Station Renovations Caroline Street Pumping Station Renov Brooklyn Pumping Station Patapsco WWTP Headworks Upgrade Patapsco Sludge Blending Tank Rehab Patapsco Chlorine Building Concrete S SCADA Single Platform SC 1326 Arc Flash Identification at Wastewate Jones Falls Misc. Electrical High Level Interceptor Rehabilitation Back River Egg-Shaped Digester Rehabi Annual Facilities Improvements Primary Tank No. 3 & 4 Renovations Sanitary Sewer Replacement/Rehabilita Low Level Sewershed Rehab Sewer System Rehabilitation Program Sewer System Rehabilitation Program Sewer System Rehabilitation Program Sewer System Rehabilitation Program Sewer System Rehabilitation Program Sewer System Rehabilitation Program Sewer Overflow Elimination Patapsco Return Sludge Pump Station N Wastewater Facilities Security Improv Electrical Systems Upgrade Clinton Street Pump Station Force Mai

DPW: Waste Water

2018 557-003 557-005 557-008 557-011 557-015 557-016 557-017 557-019 557-022 557-025 557-027 557-029

Department of Public Works Office Bui Water Supply Tunnels Inspection & Reh Montebello 2 Filter building Structur Washington Blvd. Pump Station Rehab Neiman Avenue Office Renovations Montebello 1 Finished Reservoir Struc Ashburton WFP Generator - WC 1305 Montebello WFP 2 Improvements SCADA Single Platform Ashburton WFP Washwater Lake Dredging Ashburton WFP Low Lift Pump Controls Liberty Reservoir Dam Crest Repairs

City Bond Funds

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

City General

Funds

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Revenue Loans

3,764 1,507 4,138 5,756 2,148 3,083 6,312

0 135 2,700 1,188 16,574 3,150 135,000

0 0 400 8,160 2,200 0 6,400 18,140 4,044 270 3,381 2,932 234,512

Utility Funds

0 0 0 0 0 0 0 0 0 0 0 0 0 15,000 0 0 0 0 0 0 0 0 0 0 0 0 15,000

Federal Funds

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

State Funds

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 36,960 22,085 4,550 12,600 0 0 0 0 0 76,195

0

0

270

0

0

0

0

0

0

0

0

0

0

0

227

0

0

0

0

0

54

0

0

0

0

0

270

0

0

0

0

0

390

0

0

0

0

0

1,940

0

0

0

0

0

0

0

0

0

0

0

6,312

0

0

0

0

0

3,823

0

0

0

0

0

0

0

0

0

0

0

1,792

0

0

0

Date Printed: 7/27/2017

City of Baltimore: Department of Planning

General Funds (HUR

Eligible)

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0

County Grants

204 0

122 12,233

4,566 6,550 6,312

0 135

0 1,188 8,770 3,150

0 0 0 400 0 0 0 0 7,250 8,594 270 7,186 0 70,360

270 0

151 0

270 260 1,280

0 6,312 2,549

0 1,194

Other

Totals

0

3,968

0

1,507

0

4,260

0 17,989

0

6,714

0

9,633

0 12,624

0

0

0

270

0

2,700

0

2,376

0 25,344

0

6,300

0 150,000

0

0

0

0

0

800

0 45,120

0 24,285

0

4,550

0 19,000

0 25,390

0 12,638

0

540

0 10,567

0

2,932

0 396,067

0

540

0

0

0

378

0

54

0

540

0

650

0

3,220

0

0

0 12,624

0

6,372

0

0

0

2,986

Page: 8 Of 66

................
................

In order to avoid copyright disputes, this page is only a partial summary.

Google Online Preview   Download