HOW TO USE THIS GUIDE TO RATIO CALCULATION

Payment Number. Payment Amount. 6% Interest Expense Principal Balance. Current. Non-Current Annual Interest Expense 0 $300,000.00 $3,684.02 $296,315.98 $0 1 $1,798.65 $1,500.00 $298.65 $299,701.35 $3,702.44 $295,998.91 2 $1,798.65 $1,498.51 $300.14 $299,401.21 $3,720.95 $295,680.26 ————————————-Break in Sequence————————————- 359 $1,798.65 $17.86 ... ................
................