Gross Margin Analysis - Wheat
Example 1: Gross margin analysis - wheatCalculating a gross margin for a wheat enterprise (1500 hectares)*Gross income (yield x price):ItemAmountTotal grain yield (based on average of 2.7t/ha)4050tPredicted price on-farm$247/tGross income$1 000 350Gross income/ha$667/haVariable costs:ItemDetailCostTotalSeedSeed100kg/ha at $247/t$37 050SeedSeed treatment and cleaning100kg/ha at $165/t$24 750FertiliserNPS + Cu, Zn and Mn110kg/ha at $820/t$135 300FertiliserUrea200kg/ha at $534/t$160 200FertiliserFertiliser cartage310kg/ha at $13.00/t$6045SpraysSummer - triclopyr0.8L/ha at $27.50/L$33 000SpraysSummer – 2,4-D0.7L/ha at $11.50/L$12 075SpraysKnockdown – glyphosate1L/ha at $4.50/L$6750SpraysKnockdown – paraquat / diquat1L/ha at $12.90/L$19 350SpraysBroadleaf0.8L/ha at $20.80/500g$24 960SpraysFungicide0.15L/ha at $67.00/L$15 075SpraysPost emergence - tralkoxydim0.35kg/ha at $72.00/kg$37 800Machinery operatingFuel and oilsNo data$57 000Machinery operatingRepairs and maintenanceNo data$45 000ContractorsSprayingNo data$18 000ContractorsHarvestingNo data$37 500LabourCasual labour8 weeks at $1000/week$8000InsuranceFire and hail2t/ha at $247/t x 1%$7410Variable costsNo dataNo data$685 265Variable costs/haNo dataNo data$457Gross margin (gross income – variable costs):ItemAmountGross margin$315 085Gross margin/ha$210* This is an example only; it is not from an actual business. Prices and costs may not be current. ................
................
In order to avoid copyright disputes, this page is only a partial summary.
To fulfill the demand for quickly locating and searching documents.
It is intelligent file search solution for home and business.
Related download
- gross margin analysis dairy
- gross margin analysis wheat
- introduction university college dublin
- gar003 chapter 3 systems design job order costing
- solutions for homework accounting 311 cost winter 2009
- analysis method definition the 3 methods that are used
- operating leverage
- 101 finals study sheet glendale community college
Related searches
- average gross margin by industry
- gross margin ratio formula
- gross margin calculator excel template
- gross margin vs standard margin
- gross margin versus contribution margin
- gross margin formula
- gross margin ratio calculation
- gross margin analysis examples
- calculate gross margin excel
- gross margin equation
- gross margin calculator omni
- gross margin percentage formula