Chase Manhattan Auto Owner Trusts/Chase Auto Owner …

Chase Manhattan Auto Owner Trusts/Chase Auto Owner Trusts 30 - 59 Day Delinquency Rates (1) As-of June 30, 2006

Due Period

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43

CMAOT 2001A

0.17% 0.41% 0.49% 0.59% 0.70% 0.82% 0.72% 0.73% 0.70% 0.74% 0.85% 0.84% 1.02% 0.87% 1.06% 1.19% 1.26% 1.34% 1.37% 1.27% 1.53% 1.39% 1.58% 1.55% 1.65% 1.63% 1.75% 1.88% 1.90% 2.17% 1.98% 1.85% 1.96% 1.78% 1.98% 2.05% 2.18% 2.29% 2.18% 2.37% 2.51% 2.82% 2.59%

CMAOT 2001B

0.33% 0.45% 0.50% 0.40% 0.38% 0.52% 0.65% 0.68% 0.81% 0.73% 0.72% 0.91% 0.95% 1.03% 0.96% 0.89% 1.13% 1.09% 1.14% 1.11% 1.34% 1.35% 1.37% 1.54% 1.57% 1.76% 1.51% 1.42% 1.56% 1.47% 1.54% 1.53% 1.77% 1.91% 1.85% 1.87% 2.03% 2.22% 2.10% 1.94% 2.37% 2.25% 2.59%

CMAOT 2002A

0.15% 0.23% 0.25% 0.33% 0.46% 0.45% 0.51% 0.58% 0.60% 0.64% 0.63% 0.63% 0.72% 0.66% 0.75% 0.75% 0.87% 0.92% 0.92% 1.04% 1.10% 1.26% 1.07% 1.07% 1.11% 1.07% 1.17% 1.13% 1.26% 1.28% 1.31% 1.34% 1.36% 1.60% 1.55% 1.47% 1.60% 1.65% 1.81% 1.63% 1.76% 1.65% 1.70%

CMAOT 2002B

0.19% 0.34% 0.37% 0.39% 0.50% 0.59% 0.73% 0.69% 0.64% 0.73% 0.63% 0.73% 0.74% 0.92% 0.97% 0.89% 1.05% 1.04% 1.30% 1.20% 1.05% 1.26% 1.19% 1.21% 1.39% 1.39% 1.40% 1.46% 1.38% 1.42% 1.68% 1.71% 1.65% 1.91% 1.89% 2.01% 2.07% 1.85% 1.86% 1.93% 2.16% 2.01% 2.17%

CMAOT 2003A

0.17% 0.23% 0.26% 0.32% 0.30% 0.38% 0.46% 0.45% 0.42% 0.41% 0.42% 0.42% 0.49% 0.51% 0.57% 0.62% 0.59% 0.67% 0.85% 0.78% 0.68% 0.84% 0.75% 0.86% 0.79% 0.71% 0.83% 0.84% 0.93% 0.89% 0.94% 0.86% 0.77% 0.85% 0.87% 0.97% 0.88%

CMAOT 2003B

0.18% 0.23% 0.21% 0.29% 0.35% 0.31% 0.38% 0.39% 0.39% 0.37% 0.39% 0.45% 0.51% 0.51% 0.51% 0.54% 0.67% 0.57% 0.53% 0.66% 0.62% 0.69% 0.69% 0.66% 0.66% 0.66% 0.75% 0.73% 0.77% 0.76% 0.77% 0.81% 0.81% 0.80% 0.77%

CMAOT 2003C

0.21% 0.32% 0.37% 0.39% 0.38% 0.47% 0.49% 0.52% 0.55% 0.58% 0.59% 0.66% 0.79% 0.69% 0.81% 0.82% 0.84% 1.03% 0.91% 0.87% 0.88% 0.88% 1.16% 1.04% 1.07% 1.08% 0.99% 1.07% 1.14% 1.05% 1.11%

CMAOT 2004A

0.13% 0.26% 0.28% 0.36% 0.31% 0.45% 0.46% 0.59% 0.62% 0.80% 0.59% 0.66% 0.69% 0.66% 0.91% 0.77% 0.79% 0.77% 0.80% 0.92% 0.82% 1.02% 0.90% 0.93% 0.97% 1.02% 0.98% 0.80%

CAOT 2005A

0.37% 0.40% 0.44% 0.53% 0.63% 0.59% 0.67% 0.71% 0.62% 0.65% 0.72% 0.76% 0.76%

CAOT 2005B

0.38% 0.50% 0.54% 0.52% 0.55% 0.57% 0.65% 0.62%

CAOT 2006A

0.42%

(1) The 30 - 59 day delinquency rate is calculated as total principal amount for that delinquency bucket as a percent of total month-end outstanding principal pool balance

 ................
................

In order to avoid copyright disputes, this page is only a partial summary.

Google Online Preview   Download