P16-7 (Computation of Basic and Diluted EPS) The ...



P16-7 (Computation of Basic and Diluted EPS) The information below pertains to Prancer Company for 2007. Net income for the year $1,200,000 8% convertible bonds issued at par ($1,000 per bond). Each bond is convertible into 40 shares of common stock. 2,000,000 6% convertible, cumulative preferred stock, $100 par value. Each share is convertible into 3 shares of common stock. 3,000,000 Common stock, $10 par value 6,000,000 Common stock options (granted in a prior year) to purchase 50,000 shares of common stock at $20 per share 500,000 Tax rate for 2004 40% Average market price of common stock $25 per share There were no changes during 2007 in the number of common shares, preferred shares, or convertible bonds outstanding. There is no treasury stock. Instructions (a) Compute basic earnings per share for 2007. (b) Compute diluted earnings per share for 2007.

|(a) |Basic EPS |= |$1,200,000 – ($3,000,000 X .06) |

| | | |600,000* |

| | |= |$1.70 per share |

*$6,000,000 ÷ $10

|(b) |Diluted EPS |= |(Net income – Preferred dividends) + Interest savings (net of tax) |

| | | |Average common shares + Potentially dilutive common shares |

| | |= |$1,200,000 – $180,000a + $96,000b |

| | | |600,000 + 10,000c + 80,000d |

| | |= |$1,116,000 |

| | | |690,000 |

| | |= |$1.62 per share |

a$3,000,000 X .06; Preferred stock is not assumed converted since conversion would be antidilutive.

b$2,000,000 X .08 X (1 – .40)

|cMarket price – Option price |X Number of options = incremental shares |

|Market price | |

|$25 – $20 |X 50,000 = 10,000 |

|$25 | |

d($2,000,000 ÷ $1,000) X 40 shares/bond

................
................

In order to avoid copyright disputes, this page is only a partial summary.

Google Online Preview   Download