Lincoln Life & Annuity Company of New York

Annual Statement for the year 2010 of the Lincoln Life & Annuity Company of New York

ASSETS

Current Year

1

2

Assets

Nonadmitted Assets

3 Net Admitted

Assets (Cols. 1 - 2)

Prior Year 4

Net Admitted Assets

1. Bonds (Schedule D)................................................................................................... ..........6,342,493,473 .................................. ..........6,342,493,473 ..........6,166,550,207

2. Stocks (Schedule D):

2.1 Preferred stocks................................................................................................ ...............10,899,094 .................................. ...............10,899,094 ...............10,902,961

2.2 Common stocks................................................................................................ ......................37,444 .................................. ......................37,444 ..................................

3. Mortgage loans on real estate (Schedule B):

3.1 First liens.......................................................................................................... .............225,961,130 .................................. .............225,961,130 .............228,074,831

3.2 Other than first liens.......................................................................................... .................................. .................................. ...............................0 ..................................

4. Real estate (Schedule A):

4.1 Properties occupied by the company (less $..........0 encumbrances)................................................................................................. .................................. .................................. ...............................0 ..................................

4.2 Properties held for the production of income (less $..........0 encumbrances)................................................................................................. .................................. .................................. ...............................0 ..................................

4.3 Properties held for sale (less $..........0 encumbrances)..................................... .................................. .................................. ...............................0 ..................................

5. Cash ($.....(4,605,939), Sch. E-Part 1), cash equivalents ($.....43,493,644, Sch. E-Part 2) and short-term investments ($.....8,638,946, Sch. DA)........................ ...............47,526,651 .................................. ...............47,526,651 ...............64,786,344

6. Contract loans (including $..........0 premium notes).................................................... .............388,357,394 .................................. .............388,357,394 .............398,963,023

7. Derivatives.................................................................................................................. .................................. .................................. ...............................0 ..................................

8. Other invested assets (Schedule BA)......................................................................... ...............21,755,376 .................................. ...............21,755,376 .................9,604,177

9. Receivables for securities........................................................................................... .................................. .................................. ...............................0 ..................................

10. Securities lending reinvested collateral assets............................................................ .................................. .................................. ...............................0 ..................................

11. Aggregate write-ins for invested assets...................................................................... ....................408,584 ...............................0 ....................408,584 ....................291,221

12. Subtotals, cash and invested assets (Lines 1 to 11)................................................... ..........7,037,439,146 ...............................0 ..........7,037,439,146 ..........6,879,172,764

13. Title plants less $..........0 charged off (for Title insurers only)..................................... .................................. .................................. ...............................0 ..................................

14. Investment income due and accrued.......................................................................... ...............91,411,039 ........................3,965 ...............91,407,074 ...............90,403,222

15. Premiums and considerations:

15.1 Uncollected premiums and agents' balances in course of collection.................. .................6,574,893 .................2,895,548 .................3,679,345 .................3,224,855

15.2 Deferred premiums, agents' balances and installments booked but deferred and not yet due (including $..........0 earned but unbilled premiums).................. ...............12,964,506 .................................. ...............12,964,506 ...............17,936,866

15.3 Accrued retrospective premiums....................................................................... .................................. .................................. ...............................0 ..................................

16. Reinsurance:

16.1 Amounts recoverable from reinsurers............................................................... ....................919,698 .................................. ....................919,698 .................1,358,732

16.2 Funds held by or deposited with reinsured companies...................................... .................................. .................................. ...............................0 ..................................

16.3 Other amounts receivable under reinsurance contracts..................................... .................5,855,565 .................................. .................5,855,565 ....................904,944

17. Amounts receivable relating to uninsured plans.......................................................... .................................. .................................. ...............................0 ..................................

18.1 Current federal and foreign income tax recoverable and interest thereon................... .................................. .................................. ...............................0 ...............15,956,742

18.2 Net deferred tax asset................................................................................................ .............165,247,676 ...............88,371,963 ...............76,875,713 ...............83,872,857

19. Guaranty funds receivable or on deposit..................................................................... ......................15,048 .................................. ......................15,048 ........................4,418

20. Electronic data processing equipment and software................................................... ........................5,371 .................................. ........................5,371 ......................16,527

21. Furniture and equipment, including health care delivery assets ($..........0)................. .................................. .................................. ...............................0 ..................................

22. Net adjustment in assets and liabilities due to foreign exchange rates........................ .................................. .................................. ...............................0 ..................................

23. Receivables from parent, subsidiaries and affiliates................................................... ...............20,191,026 .................................. ...............20,191,026 ...............17,397,811

24. Health care ($..........0) and other amounts receivable................................................ .................1,407,700 .................................. .................1,407,700 .................1,450,166

25. Aggregate write-ins for other than invested assets..................................................... ......................47,792 ......................47,792 ...............................0 ...............................0

26. Total assets excluding Separate Accounts, Segregated Accounts and Protected Cell Accounts (Lines 12 to 25).................................................................................... ..........7,342,079,460 ...............91,319,268 ..........7,250,760,192 ..........7,111,699,904

27. From Separate Accounts, Segregated Accounts and Protected Cell Accounts........... ..........2,660,127,252 .................................. ..........2,660,127,252 ..........2,263,437,686

28. TOTALS (Lines 26 and 27)......................................................................................... ........10,002,206,712 ...............91,319,268 ..........9,910,887,444 ..........9,375,137,590

DETAILS OF WRITE-INS 1101. Other receivables related to investments.................................................................... ....................408,584 .................................. ....................408,584 ....................291,221 1102. ................................................................................................................................... .................................. .................................. ...............................0 .................................. 1103. ................................................................................................................................... .................................. .................................. ...............................0 .................................. 1198. Summary of remaining write-ins for Line 11 from overflow page................................. ...............................0 ...............................0 ...............................0 ...............................0 1199. Totals (Lines 1101 thru 1103 plus 1198) (Line 11 above)........................................... ....................408,584 ...............................0 ....................408,584 ....................291,221 2501. Other nonadmitted assets........................................................................................... ......................47,792 ......................47,792 ...............................0 .................................. 2502. ................................................................................................................................... .................................. .................................. ...............................0 .................................. 2503. ................................................................................................................................... .................................. .................................. ...............................0 .................................. 2598. Summary of remaining write-ins for Line 25 from overflow page................................. ...............................0 ...............................0 ...............................0 ...............................0 2599. Totals (Lines 2501 thru 2503 plus 2598) (Line 25 above)........................................... ......................47,792 ......................47,792 ...............................0 ...............................0

2

Annual Statement for the year 2010 of the Lincoln Life & Annuity Company of New York

LIABILITIES, SURPLUS AND OTHER FUNDS

1 Current Year

2 Prior Year

1. Aggregate reserve for life contracts $.....6,096,576,588 (Exhibit 5, Line 9999999) less $..........0

included in Line 6.3 (including $.....4,771,898 Modco Reserve)............................................................................................ ................6,096,576,588 ................5,922,180,947

2. Aggregate reserve for accident and health contracts (Exhibit 6, Line 17, Col. 1) (including $.........0 Modco Reserve).......... .....................63,927,683 .....................47,847,690

3. Liability for deposit-type contracts (Exhibit 7, Line 14, Col. 1) (including $..........0 Modco Reserve)..................................... ...................286,276,021 ...................274,951,223

4. Contract claims:

4.1 Life (Exhibit 8, Part 1, Line 4.4, Col. 1 less sum of Cols. 9, 10 and 11)...................................................................... .....................48,966,840 .....................43,528,605

4.2 Accident and health (Exhibit 8, Part 1, Line 4.4, sum of Cols. 9, 10 and 11).............................................................. .......................1,658,714 .......................1,292,294

5. Policyholders' dividends $.....2,644 and coupons $..........0 due and unpaid (Exhibit 4, Line 10)............................................ ..............................2,644 ..............................1,781

6. Provision for policyholders' dividends and coupons payable in following calendar year - estimated amounts:

6.1 Dividends apportioned for payment (including $..........0 Modco)................................................................................ .....................25,199,613 .....................25,727,991

6.2 Dividends not yet apportioned (including $..........0 Modco)........................................................................................ ........................................ ........................................

6.3 Coupons and similar benefits (including $..........0 Modco)......................................................................................... ........................................ ........................................

7. Amount provisionally held for deferred dividend policies not included in Line 6..................................................................... ........................................ ........................................

8. Premiums and annuity considerations for life and accident and health contracts received in advance less $..........0 discount; including $.....251,067 accident and health premiums (Exhibit 1, Part 1, Col. 1, sum of Lines 4 and 14)................ ..........................943,309 ..........................758,175

9. Contract liabilities not included elsewhere:

9.1 Surrender values on canceled contracts.................................................................................................................... ........................................ ........................................

9.2 Provision for experience rating refunds, including $..........0 accident and health experience rating refunds............... ........................................ ........................................

9.3 Other amounts payable on reinsurance, including $..........0 assumed and $..........0 ceded....................................... ........................................ ........................................

9.4 Interest Maintenance Reserve (IMR, Line 6).............................................................................................................. .......................1,395,390 ........................................

10. Commissions to agents due or accrued - life and annuity contracts $.....2,564,297, accident and health $.....675,984 and deposit-type contract funds $..........0............................................................................................................................. .......................3,240,281 .......................2,725,587

11. Commissions and expense allowances payable on reinsurance assumed............................................................................ ..............................4,982 ..............................6,400

12. General expenses due or accrued (Exhibit 2, Line 12, Col. 6)............................................................................................... .......................3,100,808 .......................4,079,306

13. Transfers to Separate Accounts due or accrued (net) (including $.....(105,577,753) accrued for expense allowances recognized in reserves, net of reinsured allowances)......................................................................................... ..................(105,681,371) ..................(111,212,134)

14. Taxes, licenses and fees due or accrued, excluding federal income taxes (Exhibit 3, Line 9, Col. 5).................................... .......................2,287,415 .......................1,378,770

15.1 Current federal and foreign income taxes, including $..........0 on realized capital gains (losses)........................................... .......................3,455,329 ........................................

15.2 Net deferred tax liability........................................................................................................................................................ ........................................ ........................................

16. Unearned investment income............................................................................................................................................... .......................1,740,837 .......................1,859,517

17. Amounts withheld or retained by company as agent or trustee............................................................................................. .......................8,737,467 .......................8,081,084

18. Amounts held for agents' account, including $.....420,305 agents' credit balances................................................................ ..........................420,305 ..........................419,259

19. Remittances and items not allocated.................................................................................................................................... .......................2,291,098 .....................18,840,983

20. Net adjustment in assets and liabilities due to foreign exchange rates.................................................................................. ........................................ ........................................

21. Liability for benefits for employees and agents if not included above.................................................................................... ........................................ ........................................

22. Borrowed money $..........0 and interest thereon $.....1,787................................................................................................... ..............................1,787 ........................................

23. Dividends to stockholders declared and unpaid.................................................................................................................... ........................................ ........................................

24. Miscellaneous liabilities:

24.01 Asset valuation reserve (AVR Line 16, Col. 7)........................................................................................................... .......................2,554,696 .......................3,543,950

24.02 Reinsurance in unauthorized companies................................................................................................................... .......................5,041,432 .......................5,041,432

24.03 Funds held under reinsurance treaties with unauthorized reinsurers......................................................................... ........................................ ........................................

24.04 Payable to parent, subsidiaries and affiliates............................................................................................................. .......................4,433,878 .......................1,431,947

24.05 Drafts outstanding..................................................................................................................................................... ........................................ ........................................

24.06 Liability for amounts held under uninsured plans....................................................................................................... ........................................ ........................................

24.07 Funds held under coinsurance................................................................................................................................... ........................................ ........................................

24.08 Derivatives................................................................................................................................................................ ........................................ ........................................

24.09 Payable for securities................................................................................................................................................ ........................................ .....................40,194,375

24.10 Payable for securities lending.................................................................................................................................... ........................................ ........................................

24.11 Capital notes $..........0 and interest thereon $..........0............................................................................................... ........................................ ........................................

25. Aggregate write-ins for liabilities........................................................................................................................................... ..........................126,045 ............................26,715

26. Total liabilities excluding Separate Accounts business (Lines 1 to 25).................................................................................. ................6,456,701,791 ................6,292,705,897

27. From Separate Accounts Statement..................................................................................................................................... ................2,660,126,708 ................2,263,437,642

28. Total liabilities (Line 26 and 27)............................................................................................................................................ ................9,116,828,499 ................8,556,143,539

29. Common capital stock.......................................................................................................................................................... .......................2,640,000 .......................2,640,000

30. Preferred capital stock.......................................................................................................................................................... ........................................ ........................................

31. Aggregate write-ins for other than special surplus funds....................................................................................................... .....................................0 .....................................0

32. Surplus notes........................................................................................................................................................................ ........................................ ........................................

33. Gross paid in and contributed surplus (Page 3, Line 33, Col. 2 plus Page 4, Line 51.1, Col. 1)............................................ ................1,135,800,643 ................1,135,800,643

34. Aggregate write-ins for special surplus funds........................................................................................................................ .....................24,817,946 .....................23,139,438

35. Unassigned funds (surplus).................................................................................................................................................. ..................(369,199,644) ..................(342,586,030)

36. Less treasury stock, at cost:

36.1 .....0.000 shares common (value included in Line 29 $..........0)................................................................................. ........................................ ........................................

36.2 .....0.000 shares preferred (value included in Line 30 $..........0)................................................................................ ........................................ ........................................

37. Surplus (Total Lines 31 + 32 + 33 + 34 + 35 - 36) (including $.....544 in Separate Accounts Statement).............................. ...................791,418,945 ...................816,354,051

38. Totals of Lines 29, 30 and 37 (Page 4, Line 55).................................................................................................................... ...................794,058,945 ...................818,994,051

39. Totals of Lines 28 and 38 (Page 2, Line 28, Col. 3).............................................................................................................. ................9,910,887,444 ................9,375,137,590

DETAILS OF WRITE-INS

2501. Miscellaneous liabilities........................................................................................................................................................ ..........................126,045 ............................26,715

2502. ............................................................................................................................................................................................. ........................................ ........................................

2503. ............................................................................................................................................................................................. ........................................ ........................................

2598. Summary of remaining write-ins for Line 25 from overflow page........................................................................................... .....................................0 .....................................0

2599. Totals (Lines 2501 thru 2503 plus 2598) (Line 25 above)...................................................................................................... ..........................126,045 ............................26,715

3101. ............................................................................................................................................................................................. ........................................ ........................................

3102. ............................................................................................................................................................................................. ........................................ ........................................

3103. ............................................................................................................................................................................................. ........................................ ........................................

3198. Summary of remaining write-ins for Line 31 from overflow page........................................................................................... .....................................0 .....................................0

3199. Totals (Lines 3101 thru 3103 plus 3198) (Line 31 above)...................................................................................................... .....................................0 .....................................0

3401. Surplus from increased admissibility of deferred taxes......................................................................................................... .....................24,817,946 .....................23,139,438

3402. ............................................................................................................................................................................................. ........................................ ........................................

3403. ............................................................................................................................................................................................. ........................................ ........................................

3498. Summary of remaining write-ins for Line 34 from overflow page........................................................................................... .....................................0 .....................................0

3499. Totals (Lines 3401 thru 3403 plus 3498) (Line 34 above)...................................................................................................... .....................24,817,946 .....................23,139,438

3

Annual Statement for the year 2010 of the Lincoln Life & Annuity Company of New York

SUMMARY OF OPERATIONS

1 Current Year

2 Prior Year

1. Premiums and annuity considerations for life and accident and health contracts (Exhibit 1, Part 1, Line 20.4, Col. 1, less Col. 11). ...............866,872,874 ...............864,914,761

2. Considerations for supplementary contracts with life contingencies................................................................................................. ......................209,387 ......................230,415 3. Net investment income (Exhibit of Net Investment Income, Line 17)................................................................................................ ...............416,803,492 ...............406,251,899 4. Amortization of Interest Maintenance Reserve (IMR) (Line 5).......................................................................................................... ..................(2,459,117) ..................(2,803,225)

5. Separate Accounts net gain from operations excluding unrealized gains or losses.......................................................................... .................................... .................................... 6. Commissions and expense allowances on reinsurance ceded (Exhibit 1, Part 2, Line 26.1, Col. 1)................................................. ...................1,412,178 ...................1,639,746 7. Reserve adjustments on reinsurance ceded.................................................................................................................................... .....................(551,266) ..................(1,014,080)

8. Miscellaneous Income: 8.1 Income from fees associated with investment management, administration and contract guarantees from Separate Accounts .................42,315,802 .................35,432,528 8.2 Charges and fees for deposit-type contracts.......................................................................................................................... .................................... ....................................

8.3 Aggregate write-ins for miscellaneous income........................................................................................................................ .................57,795,136 .................56,884,033 9. Totals (Lines 1 to 8.3)...................................................................................................................................................................... ............1,382,398,486 ............1,361,536,077 10. Death benefits................................................................................................................................................................................. ...............199,662,828 ...............183,372,063

11. Matured endowments (excluding guaranteed annual pure endowments)......................................................................................... ...................1,970,990 ...................1,542,697 12. Annuity benefits (Exhibit 8, Part 2, Line 6.4, Cols. 4 + 8)................................................................................................................. .................24,374,827 .................24,294,349 13. Disability benefits and benefits under accident and health contracts................................................................................................ .................21,740,128 .................17,602,343 14. Coupons, guaranteed annual pure endowments and similar benefits............................................................................................... .................................... ....................................

15. Surrender benefits and withdrawals for life contracts....................................................................................................................... ...............481,948,632 ...............435,410,131 16. Group conversions........................................................................................................................................................................... ......................386,428 ......................133,441 17. Interest and adjustments on contract or deposit-type contract funds................................................................................................ .................13,772,846 .................14,777,930

18. Payments on supplementary contracts with life contingencies......................................................................................................... ......................613,388 ...................2,869,521 19. Increase in aggregate reserves for life and accident and health contracts....................................................................................... ...............207,872,565 ...............296,905,144

20. Totals (Lines 10 to 19)..................................................................................................................................................................... ...............952,342,632 ...............976,907,619

21. Commissions on premiums, annuity considerations and deposit-type contract funds (direct business only) (Exhibit 1, Part 2, Line 31, Col. 1).................................................................................................................................................... .................74,286,245 .................71,492,677

22. Commissions and expense allowances on reinsurance assumed (Exhibit 1, Part 2, Line 26.2, Col. 1)............................................ ......................205,247 ......................553,546

23. General insurance expenses (Exhibit 2, Line 10, Columns 1, 2, 3 and 4)........................................................................................ .................61,598,771 .................65,285,563 24. Insurance taxes, licenses and fees, excluding federal income taxes (Exhibit 3, Line 7, Cols. 1 + 2 + 3).......................................... .................15,414,386 .................15,809,337 25. Increase in loading on deferred and uncollected premiums.............................................................................................................. ...................3,791,926 .....................(623,955) 26. Net transfers to or (from) Separate Accounts net of reinsurance..................................................................................................... ...............145,367,995 ...............102,116,089

27. Aggregate write-ins for deductions................................................................................................................................................... .................................0 .................................0 28. Totals (Lines 20 to 27)..................................................................................................................................................................... ............1,253,007,202 ............1,231,540,876

29. Net gain from operations before dividends to policyholders and federal income taxes (Line 9 minus Line 28)................................. ...............129,391,284 ...............129,995,201 30. Dividends to policyholders............................................................................................................................................................... .................27,030,003 .................28,879,992 31. Net gain from operations after dividends to policyholders and before federal income taxes (Line 29 minus Line 30)....................... ...............102,361,281 ...............101,115,209 32. Federal and foreign income taxes incurred (excluding tax on capital gains)..................................................................................... .................29,267,538 ..................(6,271,559)

33. Net gain from operations after dividends to policyholders and federal income taxes and before realized capital gains or (losses) (Line 31 minus Line 32)............................................................................................................................. .................73,093,743 ...............107,386,768

34. Net realized capital gains (losses) (excluding gains (losses) transferred to the IMR) less capital gains tax of $.....(7,256,252)

(excluding taxes of $.....1,056,385 transferred to the IMR)............................................................................................................... ................(18,155,626) ................(94,211,380)

35. Net income (Line 33 plus Line 34)................................................................................................................................................... .................54,938,117 .................13,175,388

CAPITAL AND SURPLUS ACCOUNT

36. Capital and surplus, December 31, prior year (Page 3, Line 38, Col. 2)........................................................................................... ...............818,994,051 ...............795,171,102 37. Net income (Line 35)....................................................................................................................................................................... .................54,938,117 .................13,175,388

38. Change in net unrealized capital gains (losses) less capital gains tax of $.....(3,587,009)................................................................ ..................(6,661,588) ................(16,667,925) 39. Change in net unrealized foreign exchange capital gain (loss) ........................................................................................................ .................................... .................................... 40. Change in net deferred income tax.................................................................................................................................................. ..................(5,777,723) ..................(8,153,213) 41. Change in nonadmitted assets......................................................................................................................................................... ..................(3,816,485) ................(12,111,494) 42. Change in liability for reinsurance in unauthorized companies......................................................................................................... .................................... ......................556,871 43. Change in reserve on account of change in valuation basis, (increase) or decrease (Exhibit 5A, Line 9999999, Col. 4).................. ...................9,195,602 ...................2,864,001

44. Change in asset valuation reserve .................................................................................................................................................. ......................989,254 ...................4,351,666 45. Change in treasury stock, (Page 3, Lines 36.1 and 36.2 Col. 2 minus Col. 1).................................................................................. .................................... ....................................

46. Surplus (contributed to) withdrawn from Separate Accounts during period...................................................................................... .................................... .................................... 47. Other changes in surplus in Separate Accounts Statement............................................................................................................. .............................500 ............................(183) 48. Change in surplus notes.................................................................................................................................................................. .................................... ....................................

49. Cumulative effect of changes in accounting principles..................................................................................................................... .................................... .................21,405,399

50. Capital changes: 50.1 Paid in.................................................................................................................................................................................... .................................... .................................... 50.2 Transferred from surplus (Stock Dividend)............................................................................................................................. .................................... ....................................

50.3 Transferred to surplus............................................................................................................................................................ .................................... .................................... 51. Surplus adjustment:

51.1 Paid in.................................................................................................................................................................................... .................................... ....................................

51.2 Transferred to capital (Stock Dividend).................................................................................................................................. .................................... .................................... 51.3 Transferred from capital......................................................................................................................................................... .................................... .................................... 51.4 Change in surplus as a result of reinsurance.......................................................................................................................... .....................(188,886) .....................(266,657)

52. Dividends to stockholders................................................................................................................................................................ ................(80,000,000) .................................... 53. Aggregate write-ins for gains and losses in surplus......................................................................................................................... ...................6,386,103 .................18,669,096 54. Net change in capital and surplus for the year (Lines 37 through 53)............................................................................................... ................(24,935,106) .................23,822,949

55. Capital and surplus, December 31, current year (Lines 36 + 54) (Page 3, Line 38)......................................................................... ...............794,058,945 ...............818,994,051

DETAILS OF WRITE-INS 08.301. Variable account asset management & service fees............................................................................................................... .................41,426,668 .................38,786,321 08.302. Other income.......................................................................................................................................................................... .................12,061,602 .................11,960,713

08.303. Surrender charges.................................................................................................................................................................. ...................4,306,866 ...................6,136,999 08.398. Summary of remaining write-ins for Line 8.3 from overflow page........................................................................................... .................................0 .................................0 08.399. Totals (Lines 08.301 thru 08.303 plus 08.398) (Line 8.3 above)............................................................................................. .................57,795,136 .................56,884,033

2701. 2702. 2703. 2798.

............................................................................................................................................................................................... .................................... .................................... ............................................................................................................................................................................................... .................................... .................................... ............................................................................................................................................................................................... .................................... .................................... Summary of remaining write-ins for Line 27 from overflow page............................................................................................ .................................0 .................................0

2799. Totals (Lines 2701 thru 2703 plus 2798) (Line 27 above)....................................................................................................... .................................0 .................................0 5301. Correction of a prior period error............................................................................................................................................ ...................4,707,595 ..................(4,470,342)

5302. 5303. 5398.

Change in surplus from increased admissibility of deferred taxes........................................................................................... ...................1,678,508 .................23,139,438 ............................................................................................................................................................................................... .................................... .................................... Summary of remaining write-ins for Line 53 from overflow page............................................................................................ .................................0 .................................0

5399. Totals (Lines 5301 thru 5303 plus 5398) (Line 53 above)....................................................................................................... ...................6,386,103 .................18,669,096

4

Annual Statement for the year 2010 of the Lincoln Life & Annuity Company of New York

CASH FLOW

CASH FROM OPERATIONS

1 Current Year

2 Prior Year

1. Premiums collected net of reinsurance............................................................................................................................... ...................866,871,631 ...................863,561,533

2. Net investment income....................................................................................................................................................... ...................413,467,926 ...................396,217,014

3. Miscellaneous income......................................................................................................................................................... .....................90,952,786 .....................92,675,570

4. Total (Lines 1 through 3)..................................................................................................................................................... ................1,371,292,343 ................1,352,454,117

5. Benefit and loss related payments...................................................................................................................................... ...................738,196,444 ...................661,857,641

6. Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts................................................... ...................139,733,614 .....................96,699,081

7. Commissions, expenses paid and aggregate write-ins for deductions................................................................................. ...................141,202,577 ...................149,896,473

8. Dividends paid to policyholders........................................................................................................................................... .....................27,557,518 .....................29,374,978

9. Federal and foreign income taxes paid (recovered) net of $.....(7,256,252) tax on capital gains (losses)............................ .....................12,129,890 ......................(7,016,530)

10. Total (Lines 5 through 9)..................................................................................................................................................... ................1,058,820,043 ...................930,811,643

11. Net cash from operations (Line 4 minus Line 10)................................................................................................................ ...................312,472,300 ...................421,642,474

CASH FROM INVESTMENTS

12. Proceeds from investments sold, matured or repaid:

12.1 Bonds........................................................................................................................................................................ ...................660,066,862 ...................648,377,787

12.2 Stocks....................................................................................................................................................................... ........................................ ............................26,012

12.3 Mortgage loans......................................................................................................................................................... .....................47,813,970 .....................66,156,028

12.4 Real estate................................................................................................................................................................ ........................................ ........................................

12.5 Other invested assets............................................................................................................................................... ..........................172,169 ..........................275,841

12.6 Net gains or (losses) on cash, cash equivalents and short-term investments............................................................ ..............................1,444 ............................10,246

12.7 Miscellaneous proceeds............................................................................................................................................ ........................................ .....................40,071,272

12.8 Total investment proceeds (Lines 12.1 to 12.7)......................................................................................................... ...................708,054,446 ...................754,917,186

13. Cost of investments acquired (long-term only):

13.1 Bonds........................................................................................................................................................................ ...................867,231,892 ................1,144,284,614

13.2 Stocks....................................................................................................................................................................... ..........................121,501 ........................................

13.3 Mortgage loans......................................................................................................................................................... .....................44,691,574 ........................................

13.4 Real estate................................................................................................................................................................ ........................................ ........................................

13.5 Other invested assets............................................................................................................................................... .....................12,527,289 ........................................

13.6 Miscellaneous applications........................................................................................................................................ .....................40,311,738 ........................................

13.7 Total investments acquired (Lines 13.1 to 13.6)........................................................................................................ ...................964,883,994 ................1,144,284,614

14. Net increase (decrease) in contract loans and premium notes............................................................................................ ....................(10,605,629) .....................12,333,097

15. Net cash from investments (Line 12.8 minus Lines 13.7 minus Line 14)............................................................................. ..................(246,223,919) ..................(401,700,525)

CASH FROM FINANCING AND MISCELLANEOUS SOURCES

16. Cash provided (applied):

16.1 Surplus notes, capital notes...................................................................................................................................... ........................................ ........................................

16.2 Capital and paid in surplus, less treasury stock......................................................................................................... ........................................ ........................................

16.3 Borrowed funds......................................................................................................................................................... ........................................ ........................................

16.4 Net deposits on deposit-type contracts and other insurance liabilities....................................................................... .....................11,324,798 .......................3,138,636

16.5 Dividends to stockholders......................................................................................................................................... .....................80,000,000 ........................................

16.6 Other cash provided (applied)................................................................................................................................... ....................(14,832,872) ....................(13,427,922)

17. Net cash from financing and miscellaneous sources (Lines 16.1 to 16.4 minus Line 16.5 plus Line 16.6)........................... ....................(83,508,074) ....................(10,289,286)

RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

18. Net change in cash, cash equivalents and short-term investments (Line 11 plus Line 15 plus Line 17)............................... ....................(17,259,693) .......................9,652,663

19. Cash, cash equivalents and short-term investments:

19.1 Beginning of year...................................................................................................................................................... .....................64,786,344 .....................55,133,682

19.2 End of year (Line 18 plus Line 19.1).......................................................................................................................... .....................47,526,651 .....................64,786,344

Note: Supplemental disclosures of cash flow information for non-cash transactions: 20.0001 ................................................................................................................................................................................. ........................................ ........................................

5

 ................
................

In order to avoid copyright disputes, this page is only a partial summary.

Google Online Preview   Download