FINANCIAL STATEMENTS - Nissan

NISSAN MOTOR CORPORATION ANNUAL REPORT 2017

14

CONTENTS

CORPORATE FACE TIME

TOP MESSAGE

PERFORMANCE

FINANCIAL STATEMENTS

Consolidated balance sheets (China JV Equity basis)

Assets

Current assets Cash on hand and in banks Trade notes and accounts receivable Sales finance receivables Securities Merchandise and finished goods Work in process Raw materials and supplies Deferred tax assets Other Allowance for doubtful accounts Total current assets

Fixed assets Property, plant and equipment Buildings and structures, net Machinery, equipment and vehicles, net Land Construction in progress Other, net Total property, plant and equipment Intangible fixed assets Investments and other assets Investment securities Long-term loans receivable Net defined benefit assets Deferred tax assets Other Allowance for doubtful accounts Total investments and other assets Total fixed assets

Total assets

FY2015 As of March 31, 2016

918,771 837,704 6,653,237

73,384 857,818

86,313 330,435 251,689 825,080 (86,858) 10,747,573

645,945 3,182,514

625,152 196,718 566,573 5,216,902 130,877

893,688 7,747 4,691

187,106 186,962

(1,903) 1,278,291 6,626,070 17,373,643

(Millions of yen) FY2016

As of March 31, 2017

1,122,484 808,981

7,340,636 121,524 911,553 73,409 288,199 156,457 746,650 (107,344)

11,462,549

609,769 3,342,305

599,626 177,394 546,127 5,275,221 127,807

1,158,676 16,036 8,456

176,354 197,757

(1,848) 1,555,431 6,958,459 18,421,008

Liabilities

Current liabilities Trade notes and accounts payable Short-term borrowings Current portion of long-term borrowings Commercial papers Current portion of bonds Lease obligations Accrued expenses Deferred tax liabilities Accrued warranty costs Other Total current liabilities

Long-term liabilities Bonds Long-term borrowings Lease obligations Deferred tax liabilities Accrued warranty costs Net defined benefit liability Other Total long-term liabilities

Total liabilities Net assets

Shareholders` equity Common stock Capital surplus Retained earnings Treasury stock Total shareholders` equity

Accumulated other comprehensive income Unrealized holding gain and loss on securities Unrealized gain and loss from hedging instruments Adjustment for revaluation of the accounts of the consolidated subsidiaries based on general price level accounting Translation adjustments Remeasurements of defined benefit plans Total accumulated other comprehensive income

Share subscription rights Non-controlling interests Total net assets Total liabilities and net assets

MANAGEMENT

FY2015 As of March 31, 2016

(Millions of yen) FY2016

As of March 31, 2017

1,479,689 1,037,271 1,350,894

499,875 357,998

14,916 981,989

51 106,536 934,968 6,764,187

969,987 2,755,896

14,460 691,809 138,107 424,123 474,329 5,468,711 12,232,898

605,814 805,646 4,150,740 (148,684) 5,413,516

64,030 (4,486)

(13,945)

(582,363) (155,487) (692,251)

502 418,978 5,140,745 17,373,643

1,578,594 980,654

1,339,982 430,019 368,101 31,565

1,112,591 2

110,086 1,102,626 7,054,220

1,493,159 3,103,803

20,398 601,398 128,394 369,346 483,154 6,199,652 13,253,872

605,814 817,464 4,349,136 (140,697) 5,631,717

57,778 7,154

(13,945)

(687,841) (133,016) (769,870)

391 304,898 5,167,136 18,421,008

NISSAN MOTOR CORPORATION ANNUAL REPORT 2017

CONTENTS

CORPORATE FACE TIME

TOP MESSAGE

PERFORMANCE

Consolidated statement of income (China JV Equity basis)

Net sales

Cost of sales

Gross profit Selling, general and administrative expenses

Advertising expenses Service costs Provision for warranty costs Other selling expenses Salaries and wages Retirement benefit expenses Supplies Depreciation and amortization Provision for doubtful accounts Amortization of goodwill Other Total selling, general and administrative expenses Operating income Non-operating income Interest income Dividends income Equity in earnings of affiliates Derivative gain Miscellaneous income Total non-operating income Non-operating expenses Interest expense Exchange loss Credit liquidation costs Miscellaneous expenses Total non-operating expenses Ordinary income

FY2015 (From April 1, 2015 to March 31, 2016)

12,189,519 9,796,998 2,392,521

342,213 130,530 137,941 234,456 393,739

16,137 3,901

45,056 63,586

5,111 226,573 1,599,243 793,278

26,467 5,966

122,524 37,683 11,726

204,366

24,806 96,452

9,702 4,412 135,372 862,272

(Millions of yen) FY2016

(From April 1, 2016 to March 31, 2017)

11,720,041 9,422,551 2,297,490

313,406 79,125

131,059 251,378 402,202

20,809 4,083

50,773 88,550

1,818 212,059 1,555,262 742,228

15,868 9,416

148,178 33,419 20,914

227,795

14,128 65,289 10,906 14,967 105,290 864,733

Special gains

Gain on sales of fixed assets Gain on sales of investment securities Gain on sales of shares of subsidiaries and affiliates Insurance income Gain on transfer of business Other Total special gains Special losses Loss on sales of fixed assets Loss on disposal of fixed assets Loss on sales of investment securities Impairment loss Quality related costs Other Total special losses Income before income taxes Income taxes-current Income taxes-deferred Total income taxes Net income Net income attributable to non-controlling interests Net income attributable to owners of parent

15

MANAGEMENT

FY2015 (From April 1, 2015 to March 31, 2016)

9,011 23,338

5,287

4,762 42,398

4,937 13,274

42,087 90,700 20,738 171,736 732,934 149,920 30,221 180,141 552,793 28,952 523,841

(Millions of yen) FY2016

(From April 1, 2016 to March 31, 2017)

7,114

111,502 7,204 9,788 1,459

137,067

9,256 11,253

3,865 5,532

6,737 36,643 965,157 275,818 (11,179) 264,639 700,518 37,019 663,499

NISSAN MOTOR CORPORATION ANNUAL REPORT 2017

CONTENTS

CORPORATE FACE TIME

TOP MESSAGE

PERFORMANCE

16

MANAGEMENT

Consolidated statement of cash flows (China JV Equity basis)

Cash flows from operating activities Income before income taxes Depreciation and amortization (for fixed assets excluding leased vehicles) Depreciation and amortization (for long term prepaid expenses) Depreciation and amortization (for leased vehicles) Impairment loss Increase (decrease) in allowance for doubtful receivables Provision for residual value risk of leased vehicles (net changes) Quality related costs Interest and dividends income Interest expense Equity in losses (earnings) of affiliates Loss (gain) on sales of fixed assets Loss on disposal of fixed assets Loss (gain) on sales of investment securities Loss (gain) on sales of shares of subsidiaries and affiliates Loss (gain) on transfer of business Decrease (increase) in trade notes and accounts receivable Decrease (increase) in sales finance receivables Decrease (increase) in inventories Increase (decrease) in trade notes and accounts payable Retirement benefit expenses Payments related to net defined benefit assets and liabilities Other Subtotal Interest and dividends received Proceeds from dividends income from affiliates accounted for by equity method Interest paid Income taxes paid Net cash provided by operating activities

FY2015 (From April 1, 2015 to March 31, 2016)

732,934

424,881

18,666 389,339

42,087 16,669 53,737 90,700 (32,433) 111,906 (122,524) (4,074) 13,274 (23,338)

15,171 (830,209) (17,244) 217,587 13,581 (29,854) 55,978 1,136,834 33,222

144,961

(110,439) (277,565) 927,013

(Millions of yen) FY2016

(From April 1, 2016 to March 31, 2017)

965,157

391,798

22,910 426,349

5,532 22,959 63,049

(25,284) 119,310 (148,178)

2,142 11,253

3,865 (111,502)

(9,788) (42,584) (765,894) (32,660) 296,060 26,707 (24,517) 190,498 1,387,182 24,467

127,772

(117,213) (86,735)

1,335,473

Cash flows from investing activities Net decrease (increase) in short-term investments Purchase of fixed assets Proceeds from sales of fixed assets Purchase of leased vehicles Proceeds from sales of leased vehicles Payments of long-term loans receivable Collection of long-term loans receivable Purchase of investment securities Proceeds from sales of investment securities Proceeds from (payments for) sales of subsidiaries` shares resulting in changes in the scope of consolidation Proceeds from (payments for) purchase of subsidiaries` shares resulting in changes in the scope of consolidation Net decrease (increase) in restricted cash Proceeds from transfer of business Other Net cash used in investing activities

Cash flows from financing activities Net increase (decrease) in short-term borrowings Proceeds from long-term borrowings Proceeds from issuance of bonds Repayments of long-term borrowings Redemption of bonds Proceeds from non-controlling shareholders Purchase of treasury stock Proceeds from sales of treasury stock Repayments of lease obligations Cash dividends paid Cash dividends paid to non-controlling interests Net cash provided by financing activities

Effects of exchange rate changes on cash and cash equivalents Increase in cash and cash equivalents Cash and cash equivalents at beginning of the period Increase due to inclusion in consolidation Cash and cash equivalents at end of the period

FY2015 (From April 1, 2015 to March 31, 2016)

4,855 (531,251)

80,320 (1,385,990)

560,861 (3,018) 8,285

(24,869) 25,192

(6,354)

44,839

(2,150) (1,229,280)

420,085 1,824,367

270,592 (1,545,177)

(212,033) 4,914

(28,325) 303

(23,093) (157,239)

(23,788) 530,606 (45,107) 183,232 802,612

6,251 992,095

(Millions of yen) FY2016

(From April 1, 2016 to March 31, 2017)

(2,119) (503,745)

72,814 (1,293,840)

512,375 (1,581) 2,096

(270,228)

97,055

4,779 9,582 (4,814) (1,377,626)

16,119 1,724,688

878,641 (1,369,795)

(344,009) 1,275

(277,419) 128

(26,265) (182,803)

(99,950) 320,610 (34,875) 243,582 992,095

5,447 1,241,124

 ................
................

In order to avoid copyright disputes, this page is only a partial summary.

Google Online Preview   Download