Cannabis Real Estate, Hemp & CBD Property & Business ...



Recapitalization:The project is a 33,000 sq. ft space with well-established production and road infrastructure has been leased for the project. The physical facility: ? 7500 sq. ft using fully automated aeroponics cultivation technology, by a vertical system of placing structures reaching a height of 21 feet. ? This will allow you to harvest in 39-40 days. ? 10,000 sq. ft of transformation and packaging lab ? 1,500 sq. ft dispensary or Store front to sell both medical and recreational products ? To complete this project will require $2,260,000 in the cannabis cultivation process. ? Already spent on leasehold improvement to date $1,200,000 Production of Cannabis: It is planned to place 2,800 plants with an estimated yield a minimum of 1/2 a pound per plan. The cost of one pound is accepted $1000 at current $3000-3500. Flower is harvest and dried to produce cannabis cigarettes. The revenue will be: 2800 plants x 0.5 pounds q 1400 pounds per harvest. 1400 pounds x 6 cycles of 8,400 pounds per year. $8,400 pounds x $1,000 per pound, Total gross profit: $8,400,000/year The costs will be: Rent 7500 s/f x $7 q $52,500 Salary of 6 workers x 80,000 $480,000 Expenses (30%): (seeds, fertilizers, electricity, depreciation, etc.) $2,520,000 Unforeseen expenses (15%):$1,260,000 Total cultivation costs: $4,312,500 Profits on this block will be: Net profit: $8,400,000 - $4,312,500 = $4,088,000 Thus, with the lowest accepted values, the profit from cannabis cultivation alone will be $4,088,000, and the profitability at a cost of 94.79% Use of Funds: To complete the first phase of work, we need to implement the following tasks: 1. Purchase and install cannabis cultivation equipment using vertical 30-pc aeroponics system. $100,000 2. Purchase and installation of ethanol production equipment (400 litres per day) $45,500 3. Installation of $216,000 air ventilation and cleaning system 4. Completion of the installation of engineering networks throughout the production unit-$39,000. 5. Epoxy coating floor throughout the production facility $38,800 6. Purchase of seed, seedlings, fertilizer $37,700 7. Making a $45,000 license package 8. Installation of security system, as required -$38,000 9. Unforeseen expenses -$100,000 10. Purchase the building – $1,500,000 Total: $2,260,000 Transformation and packaging of oil from cannabis. The entire cannabis crop grown is sold at the internally agreed prices of the company Canada), which will own 100% of the shares of this production. The production facility includes: ? a line on oil transformation, ? a line on its pac kaging and packaging, ? a line for the manufacture of cigarettes. ? Considering the previously adopted volume of cultivation of 8400 pounds will allow to produce 120 liters of CBD oil about 720 liters per year. Experience shows that the most profitable activity is a more fractional packaging of the product in a small container of 25 ml. From one liter you can get 200 bottles of 25 ml (5g of pure product). The wholesale sale price of one can at the best prices is $55.00. or $11,000.00 per liter or $7,920,000 for the entire volume of production. In addition, it is planned to take raw materials for processing for more full use of capacity. This alone can result in an additional $3,400,000. Options for investor participation: ? The investor lends the required amount of $2,260,000 under the following terms in accordance with all legal representations: As a guarantee the investor/lender will get a first ranking mortgage on the building and an opportunity to transform the loan into the shares of XXX at .50 cents per share or get repaid with interest 6% per annum ................
................

In order to avoid copyright disputes, this page is only a partial summary.

Google Online Preview   Download